WINDMILL Group Ltd
HKEX:1850

Watchlist Manager
WINDMILL Group Ltd Logo
WINDMILL Group Ltd
HKEX:1850
Watchlist
Price: 0.9 HKD -10% Market Closed
Market Cap: HK$155.5m

Income Statement

Earnings Waterfall
WINDMILL Group Ltd

Income Statement
WINDMILL Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024 Oct-2024 Apr-2025 Oct-2025
Revenue
Interest Expense
0
0
1
2
1
1
1
0
2
0
4
0
4
0
Revenue
248
N/A
332
+34%
153
-54%
190
+24%
198
+4%
185
-6%
231
+25%
233
+1%
278
+19%
393
+41%
395
+0%
440
+11%
374
-15%
372
-1%
Gross Profit
Cost of Revenue
(208)
(278)
(143)
(175)
(170)
(161)
(207)
(212)
(247)
(363)
(366)
(407)
(348)
(348)
Gross Profit
40
N/A
54
+36%
10
-82%
15
+57%
27
+79%
24
-13%
24
+1%
21
-11%
30
+42%
30
-3%
29
-2%
33
+14%
26
-22%
23
-10%
Operating Income
Operating Expenses
(10)
(26)
(31)
(28)
(22)
(28)
(30)
(29)
(22)
(20)
(24)
(25)
(20)
(23)
Selling, General & Administrative
(10)
(19)
(31)
(28)
(22)
(26)
(29)
(32)
(22)
(23)
(24)
(25)
(22)
(25)
Depreciation & Amortization
0
0
0
0
0
0
(1)
0
(0)
0
(0)
0
(0)
0
Other Operating Expenses
0
(6)
0
(0)
0
(2)
0
3
0
4
1
1
2
3
Operating Income
30
N/A
29
-4%
(21)
N/A
(13)
+39%
5
N/A
(4)
N/A
(6)
-44%
(7)
-22%
9
N/A
10
+16%
5
-47%
8
+55%
6
-30%
0
-98%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(3)
(1)
1
(1)
(1)
(1)
(0)
(3)
(1)
(4)
(4)
(3)
Non-Reccuring Items
(6)
0
0
3
0
0
(0)
0
2
0
(1)
0
(1)
0
Pre-Tax Income
23
N/A
28
+20%
(24)
N/A
(11)
+55%
6
N/A
(5)
N/A
(7)
-44%
(8)
-12%
11
N/A
7
-36%
4
-43%
4
+13%
2
-65%
(3)
N/A
Net Income
Tax Provision
(4)
(5)
3
1
(1)
0
(0)
1
(3)
(3)
(2)
(2)
(1)
(1)
Income from Continuing Operations
19
23
(21)
(10)
5
(4)
(7)
(7)
7
4
2
2
1
(4)
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
0
1
0
(0)
(0)
Net Income (Common)
19
N/A
23
+21%
(21)
N/A
(10)
+53%
5
N/A
(4)
N/A
(7)
-58%
(7)
-2%
7
N/A
4
-46%
3
-23%
3
-2%
1
-80%
(5)
N/A
EPS (Diluted)
1.59
N/A
1.93
+21%
-1.73
N/A
-0.82
+53%
0.4
N/A
-0.37
N/A
-0.58
-57%
-0.49
+16%
0.49
N/A
0.1
-80%
0.08
-20%
0.06
-25%
0.01
-83%
-0.02
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett