China Bright Culture Group
HKEX:1859
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Bright Culture Group
HKEX:1859
|
CN |
|
V
|
Vistin Pharma ASA
OSE:VISTN
|
NO |
|
Nitta Gelatin India Ltd
BSE:506532
|
IN |
|
B
|
Beijing Asiacom Information Technology Co Ltd
SZSE:301085
|
CN |
Income Statement
Earnings Waterfall
China Bright Culture Group
Income Statement
China Bright Culture Group
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
21
|
15
|
11
|
21
|
12
|
10
|
1
|
4
|
|
| Revenue |
506
N/A
|
497
-2%
|
390
-22%
|
411
+5%
|
64
-84%
|
66
+3%
|
2
-97%
|
0
N/A
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(244)
|
(215)
|
(131)
|
(253)
|
(31)
|
(31)
|
0
|
0
|
|
| Gross Profit |
262
N/A
|
282
+8%
|
259
-8%
|
157
-39%
|
33
-79%
|
35
+7%
|
2
-94%
|
0
N/A
|
|
| Operating Income | |||||||||
| Operating Expenses |
(381)
|
(408)
|
(74)
|
(18)
|
(13)
|
(116)
|
(636)
|
(1 137)
|
|
| Selling, General & Administrative |
(382)
|
(409)
|
(75)
|
(14)
|
(25)
|
(52)
|
(382)
|
(360)
|
|
| Other Operating Expenses |
1
|
1
|
2
|
(3)
|
12
|
(64)
|
(254)
|
(777)
|
|
| Operating Income |
(119)
N/A
|
(126)
-6%
|
186
N/A
|
139
-25%
|
20
-86%
|
(81)
N/A
|
(634)
-681%
|
(1 137)
-79%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(18)
|
(14)
|
(2)
|
(1)
|
2
|
(3)
|
(55)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(4)
|
0
|
(1)
|
(26)
|
(568)
|
0
|
|
| Pre-Tax Income |
(137)
N/A
|
(140)
-2%
|
179
N/A
|
138
-23%
|
21
-85%
|
(110)
N/A
|
(1 256)
-1 038%
|
(1 138)
+9%
|
|
| Net Income | |||||||||
| Tax Provision |
(62)
|
(51)
|
(6)
|
(1)
|
(11)
|
(42)
|
(32)
|
(1)
|
|
| Income from Continuing Operations |
(199)
|
(191)
|
173
|
136
|
10
|
(153)
|
(1 288)
|
(1 138)
|
|
| Net Income (Common) |
(199)
N/A
|
(191)
+4%
|
173
N/A
|
136
-21%
|
10
-93%
|
(153)
N/A
|
(1 288)
-743%
|
(1 138)
+12%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.12
+8%
|
0.11
N/A
|
0.09
-18%
|
0.01
-89%
|
-0.1
N/A
|
-0.81
-710%
|
-0.71
+12%
|
|