Sunwah Kingsway Capital Holdings Ltd
HKEX:188
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sunwah Kingsway Capital Holdings Ltd
HKEX:188
|
HK |
|
Tbea Co Ltd
SSE:600089
|
CN |
|
Kiplin Metals Inc
F:17G1
|
CA |
|
Companhia Energetica do Ceara
BOVESPA:COCE5
|
BR |
|
Indra Sistemas SA
F:IDA
|
ES |
|
E
|
Ep Manufacturing Bhd
KLSE:EPMB
|
MY |
|
Vuzix Corp
NASDAQ:VUZI
|
US |
|
Ardea Resources Ltd
ASX:ARL
|
AU |
|
J
|
Just Energy Group Inc
XTSX:JE
|
CA |
|
Sebang Global Battery Co Ltd
KRX:004490
|
KR |
|
S
|
StoneCo Ltd
SWB:0Q0
|
KY |
|
D
|
Duniec Bros Ltd
TASE:DUNI
|
IL |
Cash Flow Statement
Cash Flow Statement
Sunwah Kingsway Capital Holdings Ltd
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
89
|
0
|
(280)
|
0
|
70
|
0
|
71
|
0
|
34
|
0
|
263
|
0
|
(94)
|
0
|
(73)
|
0
|
10
|
0
|
47
|
0
|
(118)
|
0
|
(3)
|
27
|
32
|
(20)
|
12
|
0
|
(70)
|
0
|
(1)
|
0
|
23
|
0
|
(29)
|
0
|
(35)
|
0
|
34
|
0
|
(76)
|
0
|
(79)
|
0
|
(56)
|
0
|
(36)
|
|
| Depreciation & Amortization |
0
|
4
|
0
|
4
|
0
|
4
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
10
|
0
|
11
|
0
|
12
|
0
|
12
|
0
|
12
|
0
|
10
|
0
|
12
|
0
|
14
|
0
|
12
|
0
|
12
|
0
|
11
|
0
|
10
|
0
|
8
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
3
|
0
|
45
|
0
|
7
|
0
|
(23)
|
(0)
|
(51)
|
2
|
(44)
|
1
|
(59)
|
0
|
29
|
0
|
(2)
|
0
|
(10)
|
0
|
11
|
0
|
(15)
|
0
|
(18)
|
0
|
(17)
|
0
|
4
|
0
|
(25)
|
0
|
(28)
|
0
|
(28)
|
0
|
(5)
|
0
|
12
|
0
|
17
|
0
|
(4)
|
0
|
(16)
|
0
|
(4)
|
|
| Cash Taxes Paid |
0
|
15
|
0
|
3
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
2
|
0
|
(1)
|
0
|
16
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
2
|
5
|
3
|
1
|
0
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
3
|
0
|
2
|
0
|
1
|
0
|
15
|
0
|
19
|
0
|
12
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
3
|
2
|
1
|
3
|
6
|
7
|
7
|
6
|
6
|
|
| Change in Working Capital |
38
|
(311)
|
(58)
|
151
|
56
|
(31)
|
27
|
(1)
|
(26)
|
112
|
79
|
(1 030)
|
191
|
1 124
|
45
|
27
|
(14)
|
1
|
57
|
(8)
|
(105)
|
146
|
101
|
(106)
|
(75)
|
91
|
19
|
21
|
(57)
|
(48)
|
29
|
92
|
82
|
(38)
|
(82)
|
60
|
6
|
(57)
|
(98)
|
(82)
|
142
|
118
|
(45)
|
38
|
(5)
|
29
|
(55)
|
(4)
|
|
| Cash from Operating Activities |
39
N/A
|
(216)
N/A
|
(58)
+73%
|
(80)
-37%
|
56
N/A
|
50
-11%
|
27
-46%
|
51
+86%
|
(27)
N/A
|
98
N/A
|
80
-18%
|
(808)
N/A
|
191
N/A
|
974
+409%
|
45
-95%
|
(14)
N/A
|
(14)
+2%
|
13
N/A
|
57
+347%
|
31
-46%
|
(105)
N/A
|
42
N/A
|
101
+142%
|
(114)
N/A
|
(49)
+57%
|
116
N/A
|
(1)
N/A
|
28
N/A
|
(20)
N/A
|
(102)
-403%
|
29
N/A
|
78
+167%
|
82
+5%
|
(33)
N/A
|
(82)
-152%
|
16
N/A
|
6
-60%
|
(83)
N/A
|
(98)
-18%
|
(24)
+76%
|
142
N/A
|
71
-50%
|
(45)
N/A
|
(35)
+23%
|
(5)
+85%
|
(34)
-560%
|
(55)
-60%
|
(36)
+34%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(2)
|
0
|
(1)
|
0
|
(2)
|
0
|
(14)
|
0
|
(3)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
(42)
|
(229)
|
(192)
|
(6)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(6)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
(47)
|
(37)
|
(37)
|
5
|
3
|
(1)
|
0
|
16
|
(57)
|
(175)
|
(36)
|
(0)
|
(89)
|
1
|
(2)
|
0
|
(1)
|
139
|
119
|
(50)
|
(28)
|
3
|
26
|
26
|
0
|
10
|
9
|
(95)
|
(101)
|
(33)
|
(41)
|
(35)
|
(20)
|
(20)
|
(13)
|
(2)
|
(8)
|
(3)
|
0
|
0
|
0
|
(37)
|
(13)
|
24
|
3
|
3
|
0
|
0
|
|
| Cash from Investing Activities |
(47)
N/A
|
(39)
+17%
|
(37)
+7%
|
4
N/A
|
3
-35%
|
(3)
N/A
|
0
N/A
|
2
+325%
|
(57)
N/A
|
(179)
-215%
|
(36)
+80%
|
(3)
+93%
|
(89)
-3 304%
|
(1)
+99%
|
(2)
-70%
|
(2)
+12%
|
(1)
+53%
|
137
N/A
|
117
-15%
|
(51)
N/A
|
(70)
-37%
|
(226)
-223%
|
(165)
+27%
|
20
N/A
|
(1)
N/A
|
10
N/A
|
9
-2%
|
(95)
N/A
|
(102)
-7%
|
(39)
+61%
|
(47)
-20%
|
(35)
+26%
|
(21)
+40%
|
(20)
+1%
|
(14)
+33%
|
(2)
+83%
|
(9)
-269%
|
(3)
+63%
|
(3)
+6%
|
(0)
+93%
|
(0)
+60%
|
(38)
-42 472%
|
(14)
+64%
|
24
N/A
|
3
-89%
|
3
0%
|
(0)
N/A
|
(1)
-30%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
4
|
0
|
1
|
0
|
75
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
106
|
(0)
|
0
|
0
|
0
|
0
|
133
|
0
|
208
|
232
|
28
|
4
|
0
|
0
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
87
|
0
|
(27)
|
0
|
794
|
0
|
(793)
|
0
|
49
|
(35)
|
(51)
|
34
|
(5)
|
(4)
|
103
|
103
|
51
|
11
|
(72)
|
(41)
|
13
|
(12)
|
(85)
|
15
|
20
|
(45)
|
(10)
|
(10)
|
0
|
14
|
38
|
73
|
68
|
(52)
|
(27)
|
(6)
|
(106)
|
(56)
|
(0)
|
3
|
97
|
|
| Cash Paid for Dividends |
0
|
(32)
|
0
|
(31)
|
0
|
(21)
|
0
|
(33)
|
0
|
(33)
|
0
|
(33)
|
0
|
(34)
|
0
|
(34)
|
(23)
|
(34)
|
(34)
|
(35)
|
(38)
|
(33)
|
(17)
|
(17)
|
(18)
|
(18)
|
(21)
|
(23)
|
(26)
|
(28)
|
(25)
|
(25)
|
(25)
|
(25)
|
(11)
|
(28)
|
0
|
(26)
|
0
|
(15)
|
0
|
(14)
|
0
|
(12)
|
0
|
(14)
|
0
|
(12)
|
|
| Other |
(21)
|
0
|
(6)
|
0
|
(44)
|
0
|
46
|
0
|
73
|
0
|
(26)
|
0
|
(96)
|
(66)
|
(64)
|
(35)
|
32
|
0
|
(51)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(4)
|
(1)
|
(6)
|
(8)
|
1
|
3
|
3
|
2
|
2
|
52
|
53
|
(1)
|
(4)
|
(1)
|
3
|
|
| Cash from Financing Activities |
(21)
N/A
|
(27)
-26%
|
(6)
+79%
|
(30)
-449%
|
(44)
-47%
|
55
N/A
|
46
-16%
|
58
+27%
|
73
+26%
|
(60)
N/A
|
(26)
+56%
|
761
N/A
|
(96)
N/A
|
(893)
-834%
|
(64)
+93%
|
(19)
+69%
|
(26)
-35%
|
(85)
-225%
|
56
N/A
|
66
+18%
|
(42)
N/A
|
70
N/A
|
86
+24%
|
34
-60%
|
(8)
N/A
|
43
N/A
|
71
+64%
|
198
+180%
|
194
-2%
|
(85)
N/A
|
(6)
+93%
|
(6)
-9%
|
(71)
-1 049%
|
104
N/A
|
120
+15%
|
(34)
N/A
|
(22)
+35%
|
13
N/A
|
50
+283%
|
56
+10%
|
(66)
N/A
|
(39)
+40%
|
32
N/A
|
(65)
N/A
|
(68)
-5%
|
(18)
+74%
|
(12)
+35%
|
89
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
(0)
|
(2)
|
(2)
|
1
|
0
|
(1)
|
(0)
|
|
| Net Change in Cash |
(29)
N/A
|
(282)
-864%
|
(100)
+64%
|
(106)
-5%
|
15
N/A
|
102
+597%
|
73
-28%
|
110
+50%
|
(11)
N/A
|
(141)
-1 238%
|
18
N/A
|
(49)
N/A
|
7
N/A
|
80
+1 015%
|
(20)
N/A
|
(35)
-75%
|
(41)
-16%
|
65
N/A
|
230
+252%
|
46
-80%
|
(217)
N/A
|
(115)
+47%
|
22
N/A
|
(59)
N/A
|
(58)
+3%
|
168
N/A
|
79
-53%
|
130
+66%
|
72
-45%
|
(226)
N/A
|
(24)
+89%
|
37
N/A
|
(10)
N/A
|
51
N/A
|
24
-52%
|
(21)
N/A
|
(25)
-18%
|
(74)
-199%
|
(50)
+32%
|
32
N/A
|
76
+136%
|
(6)
N/A
|
(30)
-387%
|
(78)
-164%
|
(70)
+10%
|
(49)
+30%
|
(68)
-40%
|
52
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
39
N/A
|
(218)
N/A
|
(58)
+73%
|
(81)
-39%
|
56
N/A
|
48
-15%
|
27
-43%
|
36
+33%
|
(27)
N/A
|
95
N/A
|
80
-15%
|
(810)
N/A
|
191
N/A
|
972
+408%
|
45
-95%
|
(16)
N/A
|
(14)
+12%
|
12
N/A
|
55
+378%
|
30
-46%
|
(147)
N/A
|
(187)
-27%
|
(91)
+51%
|
(120)
-31%
|
(50)
+58%
|
116
N/A
|
(1)
N/A
|
27
N/A
|
(21)
N/A
|
(108)
-426%
|
23
N/A
|
78
+239%
|
81
+4%
|
(33)
N/A
|
(82)
-146%
|
15
N/A
|
6
-63%
|
(84)
N/A
|
(99)
-17%
|
(24)
+76%
|
141
N/A
|
71
-50%
|
(46)
N/A
|
(35)
+24%
|
(6)
+84%
|
(35)
-515%
|
(55)
-60%
|
(37)
+33%
|
|