First Time Loading...
R

Regal Real Estate Investment Trust
HKEX:1881

Watchlist Manager
Regal Real Estate Investment Trust
HKEX:1881
Watchlist
Price: 0.42 HKD -3.45% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Regal Real Estate Investment Trust engages in owning and investing in hotel properties, serviced apartments and commercial properties. [ Read More ]

The intrinsic value of one Regal Real Estate Investment Trust stock under the Base Case scenario is 1.16 HKD. Compared to the current market price of 0.42 HKD, Regal Real Estate Investment Trust is Undervalued by 64%.

Key Points:
Intrinsic Value
Base Case
1.16 HKD
Undervaluation 64%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Regal Real Estate Investment Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Regal Real Estate Investment Trust stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Regal Real Estate Investment Trust

Provide an overview of the primary business activities
of Regal Real Estate Investment Trust.

What unique competitive advantages
does Regal Real Estate Investment Trust hold over its rivals?

What risks and challenges
does Regal Real Estate Investment Trust face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Regal Real Estate Investment Trust.

Provide P/S
for Regal Real Estate Investment Trust.

Provide P/E
for Regal Real Estate Investment Trust.

Provide P/OCF
for Regal Real Estate Investment Trust.

Provide P/FCFE
for Regal Real Estate Investment Trust.

Provide P/B
for Regal Real Estate Investment Trust.

Provide EV/S
for Regal Real Estate Investment Trust.

Provide EV/GP
for Regal Real Estate Investment Trust.

Provide EV/EBITDA
for Regal Real Estate Investment Trust.

Provide EV/EBIT
for Regal Real Estate Investment Trust.

Provide EV/OCF
for Regal Real Estate Investment Trust.

Provide EV/FCFF
for Regal Real Estate Investment Trust.

Provide EV/IC
for Regal Real Estate Investment Trust.

Show me price targets
for Regal Real Estate Investment Trust made by professional analysts.

What are the Revenue projections
for Regal Real Estate Investment Trust?

How accurate were the past Revenue estimates
for Regal Real Estate Investment Trust?

What are the Net Income projections
for Regal Real Estate Investment Trust?

How accurate were the past Net Income estimates
for Regal Real Estate Investment Trust?

What are the EPS projections
for Regal Real Estate Investment Trust?

How accurate were the past EPS estimates
for Regal Real Estate Investment Trust?

What are the EBIT projections
for Regal Real Estate Investment Trust?

How accurate were the past EBIT estimates
for Regal Real Estate Investment Trust?

Compare the revenue forecasts
for Regal Real Estate Investment Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Regal Real Estate Investment Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Regal Real Estate Investment Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Regal Real Estate Investment Trust compared to its peers.

Compare the P/E ratios
of Regal Real Estate Investment Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Regal Real Estate Investment Trust with its peers.

Analyze the financial leverage
of Regal Real Estate Investment Trust compared to its main competitors.

Show all profitability ratios
for Regal Real Estate Investment Trust.

Provide ROE
for Regal Real Estate Investment Trust.

Provide ROA
for Regal Real Estate Investment Trust.

Provide ROIC
for Regal Real Estate Investment Trust.

Provide ROCE
for Regal Real Estate Investment Trust.

Provide Gross Margin
for Regal Real Estate Investment Trust.

Provide Operating Margin
for Regal Real Estate Investment Trust.

Provide Net Margin
for Regal Real Estate Investment Trust.

Provide FCF Margin
for Regal Real Estate Investment Trust.

Show all solvency ratios
for Regal Real Estate Investment Trust.

Provide D/E Ratio
for Regal Real Estate Investment Trust.

Provide D/A Ratio
for Regal Real Estate Investment Trust.

Provide Interest Coverage Ratio
for Regal Real Estate Investment Trust.

Provide Altman Z-Score Ratio
for Regal Real Estate Investment Trust.

Provide Quick Ratio
for Regal Real Estate Investment Trust.

Provide Current Ratio
for Regal Real Estate Investment Trust.

Provide Cash Ratio
for Regal Real Estate Investment Trust.

What is the historical Revenue growth
over the last 5 years for Regal Real Estate Investment Trust?

What is the historical Net Income growth
over the last 5 years for Regal Real Estate Investment Trust?

What is the current Free Cash Flow
of Regal Real Estate Investment Trust?

Financials

Balance Sheet Decomposition
Regal Real Estate Investment Trust

Current Assets 288m
Cash & Short-Term Investments 141.3m
Receivables 15.9m
Other Current Assets 130.9m
Non-Current Assets 23.6B
Long-Term Investments 22.9B
PP&E 604m
Other Non-Current Assets 7.5m
Current Liabilities 5.9B
Accounts Payable 69.8m
Other Current Liabilities 5.8B
Non-Current Liabilities 5.2B
Long-Term Debt 4.5B
Other Non-Current Liabilities 696.3m
Efficiency

Earnings Waterfall
Regal Real Estate Investment Trust

Revenue
617.8m HKD
Cost of Revenue
-18.7m HKD
Gross Profit
599m HKD
Operating Expenses
-108.5m HKD
Operating Income
490.6m HKD
Other Expenses
-224.9m HKD
Net Income
265.7m HKD

Free Cash Flow Analysis
Regal Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Regal Real Estate Investment Trust's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

Regal Real Estate Investment Trust's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Regal Real Estate Investment Trust's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
35/100
Solvency
Score

Regal Real Estate Investment Trust's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Regal Real Estate Investment Trust

Wall Street analysts forecast Regal Real Estate Investment Trust stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Regal Real Estate Investment Trust is 0.75 HKD with a low forecast of 0.75 HKD and a high forecast of 0.78 HKD.

Lowest
Price Target
0.75 HKD
78% Upside
Average
Price Target
0.75 HKD
80% Upside
Highest
Price Target
0.78 HKD
85% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Regal Real Estate Investment Trust

1M 1M
-18%
6M 6M
-41%
1Y 1Y
-63%
3Y 3Y
-72%
5Y 5Y
-77%
10Y 10Y
-62%
Annual Price Range
0.42
52w Low
0.42
52w High
1.18
Price Metrics
Average Annual Return -5.61%
Standard Deviation of Annual Returns 16.77%
Max Drawdown -78%
Shares Statistics
Market Capitalization 1.4B HKD
Shares Outstanding 3 257 431 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Regal Real Estate Investment Trust

Country

Hong Kong

Industry

Real Estate

Market Cap

1.4B HKD

Dividend Yield

4.76%

Description

Regal Real Estate Investment Trust engages in owning and investing in hotel properties, serviced apartments and commercial properties. The primary objectives of the REIT and the REIT Manager are to provide long-term, stable, growing distributions and capital growth for the unitholders of the REIT through active ownership of hotels and strategic investment in hotels, serviced apartments and commercial properties. The REIT mainly operates through two segments. The Hotel Properties segment is engaged in the investment in the Initial Hotels, the iclub Sheung Wan Hotel and the iclub Fortress Hill Hotel. The Mixed Use Property segment is engaged in the investment in the hotel portions and non-hotel portions of the iclub Wan Chai Hotel. The REIT is managed by Regal Portfolio Management Limited.

Contact

Room 2001, 20F, 68 Yee Wo Street, Causeway Bay
+85228056336.0
https://www.regalreit.com/

IPO

2007-03-30

Employees

-

Officers

Director of Finance, Investment & Investor Relations and Exec. Director - Regal Portfolio Mgmt. Ltd.
Mr. Man Lim Lam
Senior Exec. Manager, Company Secretary & Compliance Manager of Regal Portfolio Management Limited
Ms. Ka Ka Choi
Director of Asset Management & Executive Director - Regal Portfolio Management Limited
Mr. Sing Hung Chen

See Also

Discover More
What is the Intrinsic Value of one Regal Real Estate Investment Trust stock?

The intrinsic value of one Regal Real Estate Investment Trust stock under the Base Case scenario is 1.16 HKD.

Is Regal Real Estate Investment Trust stock undervalued or overvalued?

Compared to the current market price of 0.42 HKD, Regal Real Estate Investment Trust is Undervalued by 64%.