Eprint Group Ltd
HKEX:1884
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Eprint Group Ltd
HKEX:1884
|
HK |
|
S
|
Sanjivani Paranteral Ltd
BSE:531569
|
IN |
|
C
|
CryptoStar Corp
OTC:CSTXF
|
CA |
|
O
|
Osisko Development Corp
NYSE:ODV
|
CA |
|
Medi Lifestyle Ltd
SGX:5TN
|
SG |
|
Western Union Co
NYSE:WU
|
US |
|
K
|
Kancera AB
STO:KAN
|
SE |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
S
|
SF Real Estate Investment Trust
HKEX:2191
|
HK |
|
H
|
Hang Tai Yue Group Holdings Ltd
HKEX:8081
|
HK |
|
D
|
d1000 Varejo Farma Participacoes SA
BOVESPA:DMVF3
|
BR |
Income Statement
Earnings Waterfall
Eprint Group Ltd
Income Statement
Eprint Group Ltd
| Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
3
|
0
|
|
| Revenue |
317
N/A
|
350
+11%
|
383
+9%
|
393
+3%
|
391
0%
|
389
0%
|
403
+4%
|
409
+2%
|
409
0%
|
409
+0%
|
366
-11%
|
289
-21%
|
267
-8%
|
293
+10%
|
300
+3%
|
303
+1%
|
317
+5%
|
311
-2%
|
316
+2%
|
310
-2%
|
293
-6%
|
277
-5%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(196)
|
(221)
|
(248)
|
(258)
|
(251)
|
(245)
|
(257)
|
(263)
|
(275)
|
(276)
|
(239)
|
(186)
|
(164)
|
(178)
|
(191)
|
(191)
|
(194)
|
(194)
|
(197)
|
(191)
|
(178)
|
(170)
|
|
| Gross Profit |
120
N/A
|
129
+7%
|
135
+5%
|
135
0%
|
139
+3%
|
144
+4%
|
146
+1%
|
147
+0%
|
133
-9%
|
133
-1%
|
127
-4%
|
103
-19%
|
103
0%
|
114
+11%
|
109
-4%
|
112
+2%
|
124
+10%
|
117
-5%
|
119
+2%
|
119
+0%
|
114
-4%
|
106
-7%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(83)
|
(97)
|
(109)
|
(121)
|
(120)
|
(122)
|
(114)
|
(117)
|
(113)
|
(119)
|
(112)
|
(98)
|
(83)
|
(93)
|
(100)
|
(110)
|
(127)
|
(138)
|
(120)
|
(122)
|
(120)
|
(106)
|
|
| Selling, General & Administrative |
(90)
|
(102)
|
(119)
|
(125)
|
(119)
|
(119)
|
(114)
|
(124)
|
(110)
|
(113)
|
(109)
|
(97)
|
(81)
|
(95)
|
(99)
|
(105)
|
(128)
|
(135)
|
(113)
|
(128)
|
(111)
|
(110)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(4)
|
0
|
(6)
|
0
|
(5)
|
0
|
(5)
|
0
|
(5)
|
0
|
(4)
|
0
|
(4)
|
0
|
(12)
|
0
|
(13)
|
0
|
|
| Other Operating Expenses |
8
|
6
|
10
|
5
|
3
|
(3)
|
6
|
8
|
2
|
(5)
|
2
|
1
|
3
|
2
|
3
|
(5)
|
5
|
(1)
|
5
|
8
|
4
|
4
|
|
| Operating Income |
38
N/A
|
33
-13%
|
27
-19%
|
14
-48%
|
19
+38%
|
22
+19%
|
32
+44%
|
30
-8%
|
20
-33%
|
13
-34%
|
16
+17%
|
6
-63%
|
20
+247%
|
21
+7%
|
9
-57%
|
2
-82%
|
(4)
N/A
|
(21)
-484%
|
(1)
+97%
|
(2)
-298%
|
(5)
-152%
|
0
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
2
|
0
|
(0)
|
(1)
|
1
|
1
|
3
|
1
|
(5)
|
1
|
2
|
1
|
(3)
|
2
|
(0)
|
2
|
1
|
1
|
1
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
0
|
(4)
|
0
|
(6)
|
0
|
(5)
|
0
|
(3)
|
0
|
(2)
|
0
|
(1)
|
0
|
(0)
|
0
|
(2)
|
0
|
(6)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
38
N/A
|
35
-10%
|
25
-29%
|
14
-42%
|
13
-12%
|
21
+64%
|
29
+37%
|
31
+7%
|
20
-35%
|
15
-27%
|
9
-41%
|
7
-22%
|
21
+214%
|
22
+6%
|
6
-74%
|
4
-28%
|
(6)
N/A
|
(19)
-245%
|
(6)
+68%
|
(1)
+81%
|
(5)
-330%
|
(1)
+89%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(3)
|
(2)
|
(4)
|
(4)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(3)
|
(1)
|
2
|
|
| Income from Continuing Operations |
32
|
28
|
22
|
13
|
9
|
17
|
23
|
25
|
17
|
12
|
5
|
5
|
19
|
20
|
4
|
2
|
(7)
|
(20)
|
(7)
|
(4)
|
(6)
|
1
|
|
| Income to Minority Interest |
0
|
3
|
4
|
6
|
8
|
5
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
|
| Net Income (Common) |
32
N/A
|
31
-4%
|
26
-16%
|
19
-29%
|
17
-7%
|
22
+24%
|
22
+2%
|
23
+6%
|
17
-26%
|
12
-32%
|
6
-52%
|
5
-14%
|
19
+287%
|
18
-4%
|
2
-89%
|
(1)
N/A
|
(14)
-922%
|
(24)
-69%
|
(8)
+65%
|
(6)
+26%
|
(6)
0%
|
1
N/A
|
|
| EPS (Diluted) |
0.06
N/A
|
0.07
+17%
|
0.05
-29%
|
0.03
-40%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.02
-33%
|
0.01
-50%
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.02
+50%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
|