Sanai Health Industry Group Co Ltd
HKEX:1889
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sanai Health Industry Group Co Ltd
HKEX:1889
|
HK |
|
H
|
Haoxiangni Health Food Co Ltd
SZSE:002582
|
CN |
|
Seazen Holdings Co Ltd
SSE:601155
|
CN |
|
Takara Leben Real Estate Investment Corp
TSE:3492
|
JP |
|
Netmedia Group
PAR:ALNMG
|
FR |
|
E3 Lithium Ltd
XTSX:ETL
|
CA |
|
Transformers and Rectifiers (India) Ltd
NSE:TRIL
|
IN |
|
SK Chemicals Co Ltd
KRX:285130
|
KR |
|
Shinpo Co Ltd
TSE:5903
|
JP |
Income Statement
Earnings Waterfall
Sanai Health Industry Group Co Ltd
Income Statement
Sanai Health Industry Group Co Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
3
|
13
|
12
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Revenue |
38
N/A
|
63
+65%
|
75
+19%
|
58
-22%
|
85
+46%
|
82
-3%
|
114
+40%
|
121
+6%
|
90
-26%
|
68
-25%
|
96
+42%
|
176
+84%
|
181
+3%
|
108
-41%
|
83
-23%
|
85
+2%
|
96
+12%
|
86
-10%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(63)
|
(124)
|
(113)
|
(57)
|
(80)
|
(81)
|
(105)
|
(91)
|
(55)
|
(27)
|
(36)
|
(84)
|
(102)
|
(79)
|
(72)
|
(68)
|
(79)
|
(72)
|
|
| Gross Profit |
(25)
N/A
|
(61)
-143%
|
(38)
+38%
|
1
N/A
|
4
+208%
|
1
-86%
|
9
+1 447%
|
31
+227%
|
36
+17%
|
40
+13%
|
60
+49%
|
92
+52%
|
79
-13%
|
29
-63%
|
12
-60%
|
17
+46%
|
17
0%
|
14
-15%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(18)
|
(137)
|
(134)
|
(19)
|
(23)
|
(28)
|
(43)
|
(15)
|
(12)
|
(16)
|
(24)
|
(30)
|
(24)
|
(11)
|
(17)
|
(28)
|
(35)
|
(36)
|
|
| Selling, General & Administrative |
(16)
|
(137)
|
(141)
|
(29)
|
(40)
|
(28)
|
(25)
|
(15)
|
(12)
|
(16)
|
(24)
|
(21)
|
(12)
|
(11)
|
(20)
|
(29)
|
(36)
|
(37)
|
|
| Other Operating Expenses |
(2)
|
0
|
7
|
9
|
16
|
0
|
(19)
|
0
|
0
|
0
|
1
|
(10)
|
(12)
|
0
|
3
|
1
|
1
|
1
|
|
| Operating Income |
(44)
N/A
|
(198)
-354%
|
(172)
+13%
|
(18)
+90%
|
(19)
-5%
|
(27)
-44%
|
(34)
-26%
|
16
N/A
|
24
+49%
|
25
+3%
|
37
+48%
|
61
+68%
|
56
-9%
|
18
-67%
|
(6)
N/A
|
(11)
-86%
|
(18)
-64%
|
(22)
-24%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(3)
|
(12)
|
(12)
|
(0)
|
(0)
|
2
|
0
|
1
|
0
|
1
|
(1)
|
(3)
|
(2)
|
1
|
(1)
|
0
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(447)
|
(825)
|
(379)
|
0
|
0
|
(15)
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
17
|
(3)
|
(17)
|
(2)
|
|
| Pre-Tax Income |
(493)
N/A
|
(1 035)
-110%
|
(564)
+46%
|
(18)
+97%
|
(19)
-5%
|
(40)
-112%
|
(34)
+15%
|
17
N/A
|
24
+44%
|
26
+6%
|
36
+41%
|
56
+56%
|
53
-5%
|
19
-63%
|
11
-46%
|
(13)
N/A
|
(37)
-184%
|
(27)
+27%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(0)
|
(117)
|
(117)
|
4
|
3
|
0
|
(1)
|
(5)
|
(7)
|
(9)
|
(13)
|
(21)
|
(17)
|
(8)
|
(5)
|
(1)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(493)
|
(1 152)
|
(681)
|
(14)
|
(15)
|
(40)
|
(35)
|
11
|
17
|
17
|
23
|
35
|
36
|
11
|
5
|
(14)
|
(37)
|
(27)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(5)
|
(7)
|
(8)
|
(12)
|
(6)
|
1
|
5
|
6
|
1
|
4
|
5
|
|
| Net Income (Common) |
(493)
N/A
|
(1 152)
-133%
|
(681)
+41%
|
(230)
+66%
|
(83)
+64%
|
109
N/A
|
(35)
N/A
|
6
N/A
|
10
+60%
|
9
-12%
|
11
+20%
|
29
+170%
|
37
+26%
|
19
-49%
|
13
-30%
|
5
-63%
|
(16)
N/A
|
(22)
-38%
|
|
| EPS (Diluted) |
-0.22
N/A
|
-0.48
-118%
|
-0.23
+52%
|
-0.07
+70%
|
-0.02
+71%
|
0.03
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.07
N/A
|
0
N/A
|
0.2
N/A
|
0.25
+25%
|
0.11
-56%
|
0.09
-18%
|
0.03
-67%
|
-0.1
N/A
|
-0.14
-40%
|
|