JBB Builders International Ltd
HKEX:1903
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JBB Builders International Ltd
HKEX:1903
|
MY |
|
Coal India Ltd
NSE:COALINDIA
|
IN |
|
Ocean One Holding Ltd
HKEX:8476
|
HK |
Income Statement
Earnings Waterfall
JBB Builders International Ltd
Income Statement
JBB Builders International Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
126
N/A
|
69
-45%
|
141
+105%
|
360
+155%
|
512
+42%
|
378
-26%
|
218
-42%
|
225
+3%
|
329
+46%
|
427
+30%
|
427
+0%
|
393
-8%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(106)
|
(64)
|
(134)
|
(342)
|
(483)
|
(350)
|
(205)
|
(219)
|
(321)
|
(413)
|
(409)
|
(377)
|
|
| Gross Profit |
20
N/A
|
5
-75%
|
7
+34%
|
18
+163%
|
29
+66%
|
28
-5%
|
12
-55%
|
6
-53%
|
8
+44%
|
14
+66%
|
18
+28%
|
16
-9%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(18)
|
(14)
|
(16)
|
(19)
|
(12)
|
(7)
|
(20)
|
(22)
|
(8)
|
(9)
|
(19)
|
(20)
|
|
| Selling, General & Administrative |
(18)
|
(14)
|
(16)
|
(19)
|
(12)
|
(7)
|
(21)
|
(24)
|
(10)
|
(12)
|
(21)
|
(21)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
1
|
|
| Operating Income |
2
N/A
|
(9)
N/A
|
(9)
-5%
|
(2)
+81%
|
17
N/A
|
21
+19%
|
(8)
N/A
|
(16)
-100%
|
1
N/A
|
5
+561%
|
(1)
N/A
|
(4)
-263%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
1
|
2
|
2
|
(1)
|
1
|
1
|
2
|
3
|
2
|
2
|
4
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
(7)
N/A
|
(10)
-46%
|
(5)
+53%
|
17
N/A
|
20
+21%
|
(7)
N/A
|
(14)
-104%
|
3
N/A
|
8
+151%
|
3
-64%
|
1
-60%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(2)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
0
|
(7)
|
(11)
|
(8)
|
13
|
17
|
(8)
|
(15)
|
2
|
7
|
1
|
(0)
|
|
| Income to Minority Interest |
2
|
2
|
2
|
2
|
(1)
|
(2)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
(5)
N/A
|
(9)
-94%
|
(6)
+34%
|
13
N/A
|
16
+24%
|
(8)
N/A
|
(15)
-79%
|
3
N/A
|
8
+153%
|
1
-82%
|
(0)
N/A
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0.03
N/A
|
0.03
N/A
|
-0.02
N/A
|
-0.03
-50%
|
0.01
N/A
|
0.02
+100%
|
0
N/A
|
0
N/A
|
|