Haitong Unitrust International Financial Leasing Co Ltd
HKEX:1905
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Haitong Unitrust International Financial Leasing Co Ltd
HKEX:1905
|
CN |
|
A
|
Amazon.com Inc
XETRA:AMZ
|
US |
|
SEACOR Marine Holdings Inc
NYSE:SMHI
|
US |
|
Wallstreet online AG
XETRA:WSO1
|
DE |
|
J
|
Johor Plantations Group Bhd
KLSE:JPG
|
MY |
|
W
|
Western Metal Materials Co Ltd
SZSE:002149
|
CN |
Balance Sheet
Balance Sheet Decomposition
Haitong Unitrust International Financial Leasing Co Ltd
Haitong Unitrust International Financial Leasing Co Ltd
Balance Sheet
Haitong Unitrust International Financial Leasing Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
651
|
1 970
|
3 663
|
5 053
|
5 177
|
6 082
|
5 409
|
8 374
|
7 483
|
7 394
|
|
| Cash |
651
|
1 970
|
3 663
|
5 053
|
5 177
|
6 082
|
5 409
|
8 374
|
7 483
|
7 394
|
|
| Short-Term Investments |
2 719
|
450
|
1 896
|
1 168
|
573
|
2 260
|
606
|
1 305
|
1 083
|
776
|
|
| Total Receivables |
17 239
|
29 076
|
36 315
|
43 269
|
49 458
|
52 090
|
49 970
|
48 114
|
44 335
|
44 338
|
|
| Accounts Receivables |
78
|
0
|
41
|
17
|
37
|
49
|
196
|
80
|
2
|
66
|
|
| Other Receivables |
17 160
|
29 076
|
36 274
|
43 252
|
49 421
|
52 041
|
49 774
|
48 034
|
44 337
|
44 272
|
|
| Inventory |
0
|
0
|
97
|
496
|
520
|
592
|
732
|
797
|
0
|
0
|
|
| Other Current Assets |
299
|
666
|
1 502
|
1 164
|
134
|
844
|
907
|
1 105
|
1 127
|
1 100
|
|
| Total Current Assets |
20 907
|
32 162
|
43 473
|
51 149
|
55 862
|
61 867
|
57 625
|
59 694
|
53 187
|
53 608
|
|
| PP&E Net |
377
|
1 578
|
4 217
|
4 916
|
7 319
|
5 583
|
7 353
|
7 161
|
6 944
|
6 306
|
|
| PP&E Gross |
377
|
1 578
|
4 217
|
4 916
|
7 319
|
5 583
|
7 353
|
7 161
|
6 944
|
0
|
|
| Accumulated Depreciation |
25
|
67
|
153
|
431
|
698
|
998
|
1 073
|
1 377
|
1 638
|
0
|
|
| Intangible Assets |
4
|
8
|
14
|
16
|
15
|
15
|
18
|
57
|
79
|
65
|
|
| Note Receivable |
24 044
|
26 182
|
33 390
|
40 853
|
42 768
|
44 535
|
56 748
|
53 702
|
49 029
|
43 500
|
|
| Long-Term Investments |
287
|
250
|
282
|
747
|
388
|
564
|
536
|
441
|
70
|
17
|
|
| Other Long-Term Assets |
361
|
509
|
735
|
1 366
|
1 788
|
2 177
|
2 234
|
2 296
|
1 987
|
4 260
|
|
| Total Assets |
45 981
N/A
|
60 689
+32%
|
82 111
+35%
|
99 047
+21%
|
108 141
+9%
|
114 741
+6%
|
124 514
+9%
|
123 351
-1%
|
111 297
-10%
|
107 756
-3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
567
|
819
|
401
|
279
|
30
|
35
|
202
|
277
|
262
|
273
|
|
| Accrued Liabilities |
266
|
484
|
766
|
913
|
1 039
|
1 184
|
854
|
786
|
582
|
183
|
|
| Short-Term Debt |
151
|
156
|
359
|
728
|
1 192
|
1 881
|
2 048
|
1 508
|
2 113
|
0
|
|
| Current Portion of Long-Term Debt |
14 399
|
21 191
|
31 019
|
39 775
|
40 614
|
48 574
|
49 372
|
47 202
|
47 181
|
37 049
|
|
| Other Current Liabilities |
1 266
|
1 688
|
2 538
|
4 488
|
5 487
|
5 890
|
5 086
|
4 092
|
2 995
|
4 314
|
|
| Total Current Liabilities |
16 651
|
24 339
|
35 083
|
46 184
|
48 363
|
57 562
|
57 561
|
53 865
|
53 133
|
41 819
|
|
| Long-Term Debt |
15 056
|
19 662
|
27 431
|
29 429
|
35 748
|
33 011
|
41 817
|
43 763
|
33 307
|
41 005
|
|
| Deferred Income Tax |
0
|
3
|
12
|
11
|
18
|
16
|
13
|
13
|
17
|
13
|
|
| Minority Interest |
448
|
445
|
495
|
17
|
52
|
84
|
44
|
49
|
56
|
55
|
|
| Other Liabilities |
3 540
|
4 814
|
6 665
|
8 134
|
8 159
|
6 532
|
6 296
|
5 465
|
4 856
|
4 499
|
|
| Total Liabilities |
35 693
N/A
|
49 262
+38%
|
69 687
+41%
|
83 774
+20%
|
92 339
+10%
|
97 205
+5%
|
105 731
+9%
|
103 155
-2%
|
91 370
-11%
|
87 392
-4%
|
|
| Equity | |||||||||||
| Common Stock |
5 418
|
7 000
|
7 000
|
8 235
|
8 235
|
8 235
|
8 235
|
8 235
|
8 235
|
8 235
|
|
| Retained Earnings |
3 635
|
3 192
|
4 197
|
5 780
|
6 170
|
6 969
|
7 827
|
8 405
|
9 091
|
9 758
|
|
| Unrealized Security Profit/Loss |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 229
|
1 234
|
1 227
|
1 258
|
1 397
|
2 332
|
2 720
|
3 556
|
2 601
|
2 371
|
|
| Total Equity |
10 287
N/A
|
11 427
+11%
|
12 425
+9%
|
15 273
+23%
|
15 802
+3%
|
17 536
+11%
|
18 782
+7%
|
20 196
+8%
|
19 927
-1%
|
20 363
+2%
|
|
| Total Liabilities & Equity |
45 981
N/A
|
60 689
+32%
|
82 111
+35%
|
99 047
+21%
|
108 141
+9%
|
114 741
+6%
|
124 514
+9%
|
123 351
-1%
|
111 297
-10%
|
107 756
-3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2 441
|
2 441
|
2 441
|
8 235
|
8 235
|
8 235
|
8 235
|
8 235
|
8 235
|
8 235
|
|