C
C&D International Investment Group Ltd
HKEX:1908
C&D International Investment Group Ltd
HKEX:1908
Price:
13.06
HKD
-1.58%
Market Cap:
HK$29.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
C&D International Investment Group Ltd
HKEX:1908
|
HK |
|
D
|
Drax Group PLC
OTC:DRXGY
|
UK |
|
Andrews Sykes Group PLC
LSE:ASY
|
UK |
|
P
|
Pharmather Holdings Ltd
CNSX:PHRM
|
CA |
|
Sterling Bancorp Inc
NASDAQ:SBT
|
US |
|
M
|
Motrex Co Ltd
KOSDAQ:118990
|
KR |
|
L
|
Laredo Petroleum Inc
F:8LP1
|
US |
Income Statement
Earnings Waterfall
C&D International Investment Group Ltd
C&D International Investment Group Ltd
Income Statement
C&D International Investment Group Ltd
C&D International Investment Group Ltd
Currency: CNY
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
186
|
230
|
517
|
528
|
361
|
404
|
656
|
686
|
612
|
716
|
801
|
881
|
387
|
280
|
636
|
0
|
0
|
|
| Revenue |
334
N/A
|
405
+21%
|
388
-4%
|
288
-26%
|
304
+5%
|
164
-46%
|
124
-24%
|
66
-47%
|
4 779
+7 133%
|
5 682
+19%
|
12 371
+118%
|
12 941
+5%
|
17 319
+34%
|
18 504
+7%
|
42 744
+131%
|
48 774
+14%
|
54 565
+12%
|
62 631
+15%
|
99 636
+59%
|
107 045
+7%
|
134 430
+26%
|
142 824
+6%
|
142 986
+0%
|
144 398
+1%
|
136 789
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(210)
|
(250)
|
(235)
|
(169)
|
(194)
|
(111)
|
(81)
|
(31)
|
(3 188)
|
(3 682)
|
(8 256)
|
(8 679)
|
(12 837)
|
(14 017)
|
(35 404)
|
(40 845)
|
(45 486)
|
(52 215)
|
(84 416)
|
(90 663)
|
(119 514)
|
(127 719)
|
(124 014)
|
(124 926)
|
(117 782)
|
|
| Gross Profit |
123
N/A
|
155
+26%
|
152
-1%
|
119
-22%
|
110
-8%
|
52
-53%
|
43
-18%
|
35
-18%
|
1 591
+4 441%
|
2 000
+26%
|
4 115
+106%
|
4 262
+4%
|
4 482
+5%
|
4 487
+0%
|
7 340
+64%
|
7 929
+8%
|
9 079
+14%
|
10 417
+15%
|
15 219
+46%
|
16 382
+8%
|
14 916
-9%
|
15 105
+1%
|
18 972
+26%
|
19 472
+3%
|
19 006
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(52)
|
(44)
|
(43)
|
(41)
|
(42)
|
(40)
|
(41)
|
(43)
|
(357)
|
(426)
|
(713)
|
(873)
|
(1 119)
|
(1 309)
|
(2 106)
|
(2 431)
|
(3 559)
|
(3 966)
|
(7 631)
|
(8 371)
|
(7 325)
|
(7 601)
|
(8 711)
|
(8 829)
|
(8 568)
|
|
| Selling, General & Administrative |
(50)
|
(43)
|
(43)
|
(40)
|
(44)
|
(41)
|
(42)
|
(50)
|
(385)
|
(456)
|
(747)
|
(915)
|
(1 155)
|
(1 349)
|
(2 191)
|
(2 580)
|
(3 760)
|
(4 135)
|
(8 385)
|
(9 128)
|
(7 402)
|
(7 675)
|
(8 858)
|
(8 983)
|
(9 130)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
28
|
29
|
34
|
41
|
36
|
41
|
85
|
149
|
202
|
169
|
754
|
757
|
77
|
74
|
147
|
154
|
563
|
|
| Operating Income |
72
N/A
|
111
+54%
|
109
-2%
|
79
-28%
|
68
-13%
|
12
-82%
|
2
-87%
|
(8)
N/A
|
1 234
N/A
|
1 574
+28%
|
3 402
+116%
|
3 389
0%
|
3 363
-1%
|
3 178
-5%
|
5 234
+65%
|
5 498
+5%
|
5 520
+0%
|
6 450
+17%
|
7 588
+18%
|
8 011
+6%
|
7 591
-5%
|
7 504
-1%
|
10 262
+37%
|
10 643
+4%
|
10 439
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
52
|
41
|
11
|
20
|
27
|
30
|
31
|
(53)
|
(164)
|
(160)
|
(321)
|
(220)
|
56
|
18
|
(282)
|
(247)
|
362
|
588
|
897
|
759
|
992
|
1 195
|
616
|
483
|
(703)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
12
|
0
|
(3)
|
11
|
40
|
(27)
|
(56)
|
(0)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
124
N/A
|
152
+23%
|
120
-21%
|
99
-18%
|
95
-4%
|
42
-56%
|
32
-23%
|
(61)
N/A
|
1 070
N/A
|
1 414
+32%
|
3 090
+119%
|
3 180
+3%
|
3 419
+8%
|
3 193
-7%
|
4 963
+55%
|
5 291
+7%
|
5 854
+11%
|
6 983
+19%
|
8 485
+22%
|
8 766
+3%
|
8 583
-2%
|
8 699
+1%
|
10 878
+25%
|
11 125
+2%
|
9 736
-12%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(52)
|
(61)
|
(52)
|
(44)
|
(40)
|
(16)
|
(12)
|
15
|
(467)
|
(588)
|
(1 512)
|
(1 560)
|
(1 402)
|
(1 282)
|
(2 212)
|
(2 247)
|
(1 705)
|
(1 963)
|
(2 923)
|
(3 061)
|
(2 247)
|
(2 349)
|
(4 488)
|
(4 667)
|
(4 194)
|
|
| Income from Continuing Operations |
72
|
91
|
68
|
55
|
55
|
26
|
20
|
(46)
|
603
|
826
|
1 578
|
1 620
|
2 017
|
1 911
|
2 751
|
3 043
|
4 149
|
5 020
|
5 562
|
5 705
|
6 335
|
6 350
|
6 390
|
6 458
|
5 542
|
|
| Income to Minority Interest |
(7)
|
(8)
|
(5)
|
(4)
|
(5)
|
(3)
|
(3)
|
8
|
21
|
(32)
|
(66)
|
(32)
|
(279)
|
(263)
|
(445)
|
(563)
|
(597)
|
(951)
|
(628)
|
(329)
|
(1 301)
|
(1 782)
|
(1 586)
|
(1 558)
|
(1 891)
|
|
| Net Income (Common) |
64
N/A
|
84
+30%
|
63
-24%
|
51
-20%
|
50
-1%
|
23
-55%
|
18
-22%
|
(38)
N/A
|
528
N/A
|
697
+32%
|
1 420
+104%
|
1 482
+4%
|
1 702
+15%
|
1 575
-7%
|
2 237
+42%
|
2 495
+12%
|
3 553
+42%
|
4 069
+15%
|
4 934
+21%
|
5 376
+9%
|
4 339
-19%
|
3 872
-11%
|
4 268
+10%
|
4 365
+2%
|
3 183
-27%
|
|
| EPS (Diluted) |
0.28
N/A
|
0.27
-4%
|
0.2
-26%
|
0.18
-10%
|
0.17
-6%
|
0.08
-53%
|
0.06
-25%
|
-0.09
N/A
|
1
N/A
|
0.94
-6%
|
1.85
+97%
|
1.86
+1%
|
1.99
+7%
|
1.33
-33%
|
1.9
+43%
|
2.1
+11%
|
2.64
+26%
|
2.91
+10%
|
3.04
+4%
|
3.11
+2%
|
2.36
-24%
|
2.04
-14%
|
2.21
+8%
|
2.16
-2%
|
1.54
-29%
|
|
Switch to:
Switch to:
See Also
Discover More
