Kwung's Holdings Ltd
HKEX:1925
Balance Sheet
Balance Sheet Decomposition
Kwung's Holdings Ltd
Kwung's Holdings Ltd
Balance Sheet
Kwung's Holdings Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
32
|
74
|
93
|
68
|
111
|
200
|
143
|
367
|
356
|
|
| Cash |
32
|
74
|
93
|
68
|
111
|
0
|
1
|
184
|
356
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
199
|
142
|
183
|
0
|
|
| Short-Term Investments |
5
|
0
|
2
|
0
|
40
|
0
|
103
|
0
|
20
|
|
| Total Receivables |
68
|
53
|
214
|
70
|
90
|
159
|
126
|
167
|
213
|
|
| Accounts Receivables |
64
|
49
|
64
|
65
|
81
|
147
|
121
|
151
|
164
|
|
| Other Receivables |
5
|
4
|
149
|
5
|
8
|
12
|
5
|
16
|
50
|
|
| Inventory |
28
|
36
|
39
|
43
|
55
|
90
|
66
|
69
|
101
|
|
| Other Current Assets |
8
|
5
|
15
|
22
|
32
|
29
|
122
|
117
|
56
|
|
| Total Current Assets |
140
|
168
|
362
|
203
|
327
|
478
|
560
|
537
|
746
|
|
| PP&E Net |
49
|
53
|
45
|
65
|
58
|
56
|
90
|
203
|
251
|
|
| PP&E Gross |
49
|
53
|
45
|
65
|
58
|
56
|
90
|
203
|
251
|
|
| Accumulated Depreciation |
26
|
29
|
15
|
25
|
32
|
30
|
35
|
51
|
56
|
|
| Intangible Assets |
2
|
2
|
3
|
4
|
5
|
4
|
5
|
6
|
5
|
|
| Long-Term Investments |
24
|
23
|
0
|
0
|
5
|
8
|
8
|
7
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
3
|
1
|
0
|
0
|
1
|
0
|
|
| Total Assets |
216
N/A
|
247
+14%
|
411
+66%
|
275
-33%
|
396
+44%
|
546
+38%
|
662
+21%
|
754
+14%
|
1 003
+33%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
21
|
29
|
41
|
19
|
46
|
63
|
70
|
105
|
139
|
|
| Accrued Liabilities |
15
|
14
|
16
|
15
|
7
|
9
|
7
|
12
|
13
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
80
|
135
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
2
|
4
|
4
|
3
|
0
|
91
|
278
|
|
| Other Current Liabilities |
3
|
5
|
178
|
32
|
11
|
17
|
23
|
75
|
29
|
|
| Total Current Liabilities |
41
|
48
|
236
|
70
|
68
|
171
|
235
|
283
|
460
|
|
| Long-Term Debt |
0
|
0
|
4
|
6
|
2
|
0
|
0
|
26
|
12
|
|
| Minority Interest |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
41
N/A
|
49
+19%
|
240
+394%
|
76
-68%
|
71
-7%
|
172
+143%
|
235
+37%
|
309
+31%
|
473
+53%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
176
|
198
|
7
|
34
|
75
|
124
|
177
|
237
|
356
|
|
| Additional Paid In Capital |
0
|
0
|
164
|
164
|
250
|
250
|
250
|
207
|
174
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
176
N/A
|
198
+13%
|
170
-14%
|
198
+16%
|
325
+64%
|
374
+15%
|
427
+14%
|
445
+4%
|
530
+19%
|
|
| Total Liabilities & Equity |
216
N/A
|
247
+14%
|
411
+66%
|
275
-33%
|
396
+44%
|
546
+38%
|
662
+21%
|
754
+14%
|
1 003
+33%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
300
|
300
|
300
|
300
|
405
|
405
|
405
|
405
|
405
|
|