C

CPM Group Ltd
HKEX:1932

Watchlist Manager
CPM Group Ltd
HKEX:1932
Watchlist
Price: 0.249 HKD Market Closed
Market Cap: HK$249m

Balance Sheet

Balance Sheet Decomposition
CPM Group Ltd

Balance Sheet
CPM Group Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
186
215
220
247
160
224
236
196
148
144
169
Cash
0
0
0
0
0
223
224
184
148
144
169
Cash Equivalents
186
215
220
247
160
1
12
13
0
0
0
Short-Term Investments
0
0
0
0
0
0
6
0
0
1
0
Total Receivables
484
437
552
698
425
304
448
440
369
172
104
Accounts Receivables
393
326
446
698
425
304
362
440
291
126
72
Other Receivables
91
111
107
0
0
0
86
0
79
46
32
Inventory
72
55
61
72
57
56
71
81
43
27
19
Other Current Assets
41
269
143
53
71
62
2
105
100
152
74
Total Current Assets
1 060
976
976
1 070
713
647
763
823
660
496
365
PP&E Net
202
204
197
210
232
306
280
276
237
149
124
PP&E Gross
202
204
197
210
232
306
280
276
237
149
124
Accumulated Depreciation
265
267
263
293
295
299
331
354
221
192
198
Intangible Assets
0
0
0
0
1
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
16
16
80
82
241
309
296
Other Long-Term Assets
34
30
28
29
108
21
22
22
15
18
19
Total Assets
1 296
N/A
1 210
-7%
1 201
-1%
1 309
+9%
1 069
-18%
990
-7%
1 145
+16%
1 203
+5%
1 153
-4%
973
-16%
804
-17%
Liabilities
Accounts Payable
321
220
200
294
184
146
225
352
261
196
125
Accrued Liabilities
0
0
96
63
26
33
48
30
35
23
18
Short-Term Debt
0
0
0
0
0
0
215
216
237
121
88
Current Portion of Long-Term Debt
145
165
113
101
220
218
3
3
4
3
3
Other Current Liabilities
141
122
81
68
52
47
51
54
51
39
35
Total Current Liabilities
608
508
490
525
482
443
542
655
588
381
270
Long-Term Debt
0
0
1
1
1
1
2
1
5
100
111
Deferred Income Tax
31
32
29
25
12
11
16
14
36
40
38
Minority Interest
5
4
4
4
3
3
3
4
3
4
4
Other Liabilities
3
3
2
2
2
1
1
1
3
3
4
Total Liabilities
646
N/A
546
-16%
526
-4%
557
+6%
500
-10%
459
-8%
565
+23%
674
+19%
635
-6%
528
-17%
427
-19%
Equity
Common Stock
0
0
0
100
100
100
100
100
100
100
100
Retained Earnings
634
687
750
563
405
378
339
270
176
111
63
Additional Paid In Capital
46
46
46
76
76
76
95
95
95
95
95
Unrealized Security Profit/Loss
6
6
6
6
11
11
32
32
164
179
179
Other Equity
55
17
36
7
22
34
14
33
16
39
59
Total Equity
650
N/A
664
+2%
675
+2%
752
+11%
569
-24%
531
-7%
580
+9%
530
-9%
518
-2%
444
-14%
377
-15%
Total Liabilities & Equity
1 296
N/A
1 210
-7%
1 201
-1%
1 309
+9%
1 069
-18%
990
-7%
1 145
+16%
1 203
+5%
1 153
-4%
973
-16%
804
-17%
Shares Outstanding
Common Shares Outstanding
750
750
750
1 000
1 000
1 000
1 000
1 000
1 000
1 000
1 000
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett