CPM Group Ltd
HKEX:1932
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CPM Group Ltd
HKEX:1932
|
HK |
|
J
|
Jinzai Food Group Co Ltd
SZSE:003000
|
CN |
|
T
|
Topsports International Holdings Ltd
HKEX:6110
|
CN |
|
E
|
ETS Group Ltd
HKEX:8031
|
HK |
Balance Sheet
Balance Sheet Decomposition
CPM Group Ltd
CPM Group Ltd
Balance Sheet
CPM Group Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
186
|
215
|
220
|
247
|
160
|
224
|
236
|
196
|
148
|
144
|
169
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
223
|
224
|
184
|
148
|
144
|
169
|
|
| Cash Equivalents |
186
|
215
|
220
|
247
|
160
|
1
|
12
|
13
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
1
|
0
|
|
| Total Receivables |
484
|
437
|
552
|
698
|
425
|
304
|
448
|
440
|
369
|
172
|
104
|
|
| Accounts Receivables |
393
|
326
|
446
|
698
|
425
|
304
|
362
|
440
|
291
|
126
|
72
|
|
| Other Receivables |
91
|
111
|
107
|
0
|
0
|
0
|
86
|
0
|
79
|
46
|
32
|
|
| Inventory |
72
|
55
|
61
|
72
|
57
|
56
|
71
|
81
|
43
|
27
|
19
|
|
| Other Current Assets |
41
|
269
|
143
|
53
|
71
|
62
|
2
|
105
|
100
|
152
|
74
|
|
| Total Current Assets |
1 060
|
976
|
976
|
1 070
|
713
|
647
|
763
|
823
|
660
|
496
|
365
|
|
| PP&E Net |
202
|
204
|
197
|
210
|
232
|
306
|
280
|
276
|
237
|
149
|
124
|
|
| PP&E Gross |
202
|
204
|
197
|
210
|
232
|
306
|
280
|
276
|
237
|
149
|
124
|
|
| Accumulated Depreciation |
265
|
267
|
263
|
293
|
295
|
299
|
331
|
354
|
221
|
192
|
198
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
16
|
16
|
80
|
82
|
241
|
309
|
296
|
|
| Other Long-Term Assets |
34
|
30
|
28
|
29
|
108
|
21
|
22
|
22
|
15
|
18
|
19
|
|
| Total Assets |
1 296
N/A
|
1 210
-7%
|
1 201
-1%
|
1 309
+9%
|
1 069
-18%
|
990
-7%
|
1 145
+16%
|
1 203
+5%
|
1 153
-4%
|
973
-16%
|
804
-17%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
321
|
220
|
200
|
294
|
184
|
146
|
225
|
352
|
261
|
196
|
125
|
|
| Accrued Liabilities |
0
|
0
|
96
|
63
|
26
|
33
|
48
|
30
|
35
|
23
|
18
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
215
|
216
|
237
|
121
|
88
|
|
| Current Portion of Long-Term Debt |
145
|
165
|
113
|
101
|
220
|
218
|
3
|
3
|
4
|
3
|
3
|
|
| Other Current Liabilities |
141
|
122
|
81
|
68
|
52
|
47
|
51
|
54
|
51
|
39
|
35
|
|
| Total Current Liabilities |
608
|
508
|
490
|
525
|
482
|
443
|
542
|
655
|
588
|
381
|
270
|
|
| Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
5
|
100
|
111
|
|
| Deferred Income Tax |
31
|
32
|
29
|
25
|
12
|
11
|
16
|
14
|
36
|
40
|
38
|
|
| Minority Interest |
5
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
|
| Other Liabilities |
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
4
|
|
| Total Liabilities |
646
N/A
|
546
-16%
|
526
-4%
|
557
+6%
|
500
-10%
|
459
-8%
|
565
+23%
|
674
+19%
|
635
-6%
|
528
-17%
|
427
-19%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
0
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
| Retained Earnings |
634
|
687
|
750
|
563
|
405
|
378
|
339
|
270
|
176
|
111
|
63
|
|
| Additional Paid In Capital |
46
|
46
|
46
|
76
|
76
|
76
|
95
|
95
|
95
|
95
|
95
|
|
| Unrealized Security Profit/Loss |
6
|
6
|
6
|
6
|
11
|
11
|
32
|
32
|
164
|
179
|
179
|
|
| Other Equity |
55
|
17
|
36
|
7
|
22
|
34
|
14
|
33
|
16
|
39
|
59
|
|
| Total Equity |
650
N/A
|
664
+2%
|
675
+2%
|
752
+11%
|
569
-24%
|
531
-7%
|
580
+9%
|
530
-9%
|
518
-2%
|
444
-14%
|
377
-15%
|
|
| Total Liabilities & Equity |
1 296
N/A
|
1 210
-7%
|
1 201
-1%
|
1 309
+9%
|
1 069
-18%
|
990
-7%
|
1 145
+16%
|
1 203
+5%
|
1 153
-4%
|
973
-16%
|
804
-17%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
750
|
750
|
750
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
|