Sunlight Technology Holdings Ltd
HKEX:1950
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sunlight Technology Holdings Ltd
HKEX:1950
|
CN |
|
C
|
CaoCao Inc
HKEX:2643
|
CN |
|
C
|
China Putian Food Holding Ltd
HKEX:1699
|
CN |
|
G
|
Gascogne SA
PAR:ALBI
|
FR |
Income Statement
Earnings Waterfall
Sunlight Technology Holdings Ltd
Income Statement
Sunlight Technology Holdings Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
233
N/A
|
134
-42%
|
178
+32%
|
234
+31%
|
340
+45%
|
501
+47%
|
553
+10%
|
571
+3%
|
611
+7%
|
566
-7%
|
538
-5%
|
599
+11%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(158)
|
(103)
|
(142)
|
(195)
|
(261)
|
(308)
|
(305)
|
(337)
|
(350)
|
(309)
|
(294)
|
(314)
|
|
| Gross Profit |
74
N/A
|
32
-57%
|
36
+13%
|
39
+9%
|
80
+105%
|
194
+143%
|
249
+28%
|
233
-6%
|
261
+12%
|
257
-1%
|
244
-5%
|
285
+17%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(29)
|
(26)
|
(29)
|
(31)
|
(44)
|
(107)
|
(144)
|
(195)
|
(247)
|
(211)
|
(213)
|
(249)
|
|
| Selling, General & Administrative |
(34)
|
(29)
|
(31)
|
(33)
|
(45)
|
(108)
|
(144)
|
(198)
|
(252)
|
(216)
|
(210)
|
(253)
|
|
| Other Operating Expenses |
5
|
3
|
2
|
2
|
1
|
1
|
1
|
3
|
6
|
4
|
(3)
|
4
|
|
| Operating Income |
46
N/A
|
6
-87%
|
6
+14%
|
8
+23%
|
36
+346%
|
87
+144%
|
105
+21%
|
38
-63%
|
14
-62%
|
46
+218%
|
30
-34%
|
36
+18%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
2
|
6
|
(9)
|
(32)
|
(21)
|
(0)
|
1
|
(5)
|
(3)
|
(0)
|
4
|
|
| Non-Reccuring Items |
(22)
|
(10)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(3)
|
(7)
|
0
|
(31)
|
|
| Pre-Tax Income |
23
N/A
|
(3)
N/A
|
12
N/A
|
(1)
N/A
|
4
N/A
|
63
+1 623%
|
100
+60%
|
36
-64%
|
7
-81%
|
36
+415%
|
30
-16%
|
9
-71%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(6)
|
(0)
|
0
|
(1)
|
(9)
|
(23)
|
(28)
|
(11)
|
(1)
|
(5)
|
(5)
|
(10)
|
|
| Income from Continuing Operations |
17
|
(3)
|
12
|
(3)
|
(5)
|
40
|
72
|
25
|
6
|
30
|
25
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(6)
|
(18)
|
(22)
|
(5)
|
5
|
0
|
(1)
|
4
|
|
| Net Income (Common) |
17
N/A
|
(3)
N/A
|
12
N/A
|
(3)
N/A
|
(11)
-335%
|
22
N/A
|
50
+131%
|
19
-61%
|
11
-43%
|
30
+170%
|
23
-22%
|
2
-89%
|
|
| EPS (Diluted) |
0.02
N/A
|
-0.02
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
0.09
N/A
|
0.18
+100%
|
0.04
-78%
|
0.01
-75%
|
0.04
+300%
|
0.03
-25%
|
0
N/A
|
|