M
MBV International Ltd
HKEX:1957
MBV International Ltd
HKEX:1957
Price:
0.23
HKD
0.88%
Market Closed
Market Cap:
HK$144.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
MBV International Ltd
HKEX:1957
|
MY |
Income Statement
Earnings Waterfall
MBV International Ltd
MBV International Ltd
Income Statement
MBV International Ltd
MBV International Ltd
Currency: MYR
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
121
N/A
|
149
+23%
|
199
+33%
|
214
+8%
|
211
-1%
|
209
-1%
|
201
-4%
|
195
-3%
|
193
-1%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(88)
|
(106)
|
(146)
|
(155)
|
(148)
|
(145)
|
(138)
|
(134)
|
(131)
|
|
| Gross Profit |
32
N/A
|
43
+32%
|
53
+25%
|
59
+11%
|
63
+7%
|
64
+1%
|
63
-1%
|
62
-1%
|
62
+0%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(21)
|
(25)
|
(31)
|
(34)
|
(32)
|
(33)
|
(34)
|
(33)
|
(33)
|
|
| Selling, General & Administrative |
(21)
|
(26)
|
(32)
|
(35)
|
(33)
|
(34)
|
(34)
|
(33)
|
(36)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
3
|
|
| Operating Income |
12
N/A
|
17
+49%
|
22
+29%
|
25
+11%
|
30
+23%
|
30
-1%
|
28
-6%
|
29
+4%
|
28
-2%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
1
|
1
|
2
|
2
|
1
|
(1)
|
4
|
6
|
(0)
|
|
| Non-Reccuring Items |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
14
N/A
|
19
+34%
|
24
+31%
|
27
+10%
|
31
+15%
|
29
-6%
|
33
+13%
|
35
+7%
|
10
-72%
|
|
| Net Income | ||||||||||
| Tax Provision |
(4)
|
(5)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
10
|
13
|
17
|
18
|
22
|
21
|
24
|
26
|
1
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
9
N/A
|
13
+36%
|
15
+20%
|
17
+10%
|
21
+24%
|
19
-6%
|
22
+16%
|
24
+9%
|
(1)
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
