Analogue Holdings Ltd
HKEX:1977
Analogue Holdings Ltd
HKEX:1977
Price:
1.03
HKD
0.98%
Market Cap:
HK$1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Analogue Holdings Ltd
HKEX:1977
|
HK |
|
G
|
Globetronics Technology Bhd
KLSE:GTRONIC
|
MY |
|
N
|
Nanjing Port Co Ltd
SZSE:002040
|
CN |
|
Ashoka Buildcon Ltd
NSE:ASHOKA
|
IN |
Income Statement
Earnings Waterfall
Analogue Holdings Ltd
Analogue Holdings Ltd
Income Statement
Analogue Holdings Ltd
Analogue Holdings Ltd
Currency: HKD
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
2
|
3
|
3
|
4
|
5
|
6
|
11
|
11
|
15
|
18
|
19
|
23
|
0
|
|
| Revenue |
4 482
N/A
|
4 844
+8%
|
5 125
+6%
|
5 018
-2%
|
5 351
+7%
|
6 039
+13%
|
6 475
+7%
|
6 294
-3%
|
6 133
-3%
|
6 557
+7%
|
6 450
-2%
|
6 059
-6%
|
6 088
+0%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(3 695)
|
(4 014)
|
(4 216)
|
(4 193)
|
(4 472)
|
(5 026)
|
(5 463)
|
(5 286)
|
(5 300)
|
(5 700)
|
(5 448)
|
(5 050)
|
(5 090)
|
|
| Gross Profit |
787
N/A
|
829
+5%
|
909
+10%
|
825
-9%
|
878
+6%
|
1 013
+15%
|
1 012
0%
|
1 008
0%
|
833
-17%
|
857
+3%
|
1 002
+17%
|
1 009
+1%
|
998
-1%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(509)
|
(562)
|
(604)
|
(607)
|
(640)
|
(660)
|
(648)
|
(623)
|
(684)
|
(698)
|
(789)
|
(785)
|
(714)
|
|
| Selling, General & Administrative |
(519)
|
(576)
|
(603)
|
(570)
|
(605)
|
(702)
|
(688)
|
(652)
|
(702)
|
(732)
|
(801)
|
(807)
|
(740)
|
|
| Other Operating Expenses |
10
|
14
|
(1)
|
(37)
|
(34)
|
41
|
40
|
29
|
18
|
34
|
12
|
22
|
26
|
|
| Operating Income |
278
N/A
|
268
-4%
|
305
+14%
|
218
-28%
|
239
+9%
|
353
+48%
|
363
+3%
|
385
+6%
|
149
-61%
|
159
+6%
|
214
+35%
|
224
+5%
|
284
+27%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
28
|
4
|
28
|
80
|
77
|
19
|
7
|
(23)
|
(5)
|
(17)
|
(19)
|
(47)
|
(70)
|
|
| Non-Reccuring Items |
(12)
|
14
|
10
|
59
|
63
|
(49)
|
(193)
|
2
|
120
|
(39)
|
(21)
|
(10)
|
(3)
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
|
| Pre-Tax Income |
293
N/A
|
285
-3%
|
343
+20%
|
357
+4%
|
379
+6%
|
323
-15%
|
176
-45%
|
363
+106%
|
263
-28%
|
101
-62%
|
171
+70%
|
166
-3%
|
211
+27%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(48)
|
(43)
|
(39)
|
(45)
|
(65)
|
(62)
|
(62)
|
(70)
|
(11)
|
(4)
|
(38)
|
(35)
|
(48)
|
|
| Income from Continuing Operations |
245
|
242
|
304
|
312
|
314
|
261
|
115
|
293
|
251
|
96
|
134
|
131
|
163
|
|
| Income to Minority Interest |
0
|
2
|
(3)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
|
| Net Income (Common) |
245
N/A
|
244
0%
|
301
+23%
|
307
+2%
|
314
+2%
|
261
-17%
|
115
-56%
|
293
+156%
|
251
-14%
|
96
-62%
|
135
+40%
|
134
-1%
|
167
+25%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.18
-10%
|
0.22
+22%
|
0.22
N/A
|
0.22
N/A
|
0.19
-14%
|
0.08
-58%
|
0.21
+163%
|
0.18
-14%
|
0.07
-61%
|
0.1
+43%
|
0.1
N/A
|
0.12
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
