Tian Ge Interactive Holdings Ltd
HKEX:1980
Intrinsic Value
Tian Ge Interactive Holdings Ltd. engages in the development and operation of live social video platforms, mobile and online games, and other products and services. [ Read More ]
The intrinsic value of one Tian Ge Interactive Holdings Ltd stock under the Base Case scenario is 0.23 HKD. Compared to the current market price of 0.5 HKD, Tian Ge Interactive Holdings Ltd is Overvalued by 54%.
Valuation Backtest
Tian Ge Interactive Holdings Ltd
Run backtest to discover the historical profit from buying and selling Tian Ge Interactive Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tian Ge Interactive Holdings Ltd
| Current Assets | 1B |
| Cash & Short-Term Investments | 961.9m |
| Receivables | 42.3m |
| Other Current Assets | 37.6m |
| Non-Current Assets | 1.7B |
| Long-Term Investments | 1.5B |
| PP&E | 96.4m |
| Intangibles | 2.2m |
| Other Non-Current Assets | 60.3m |
| Current Liabilities | 273.1m |
| Accounts Payable | 1.1m |
| Accrued Liabilities | 6.6m |
| Short-Term Debt | 117m |
| Other Current Liabilities | 148.4m |
| Non-Current Liabilities | 26.6m |
| Long-Term Debt | 511k |
| Other Non-Current Liabilities | 26m |
Earnings Waterfall
Tian Ge Interactive Holdings Ltd
|
Revenue
|
67.6m
CNY
|
|
Cost of Revenue
|
-8.8m
CNY
|
|
Gross Profit
|
58.8m
CNY
|
|
Operating Expenses
|
-120.1m
CNY
|
|
Operating Income
|
-61.2m
CNY
|
|
Other Expenses
|
-73.5m
CNY
|
|
Net Income
|
-134.7m
CNY
|
Free Cash Flow Analysis
Tian Ge Interactive Holdings Ltd
Profitability Score
Profitability Due Diligence
Tian Ge Interactive Holdings Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Tian Ge Interactive Holdings Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tian Ge Interactive Holdings Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Tian Ge Interactive Holdings Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tian Ge Interactive Holdings Ltd
According to Wall Street analysts, the average 1-year price target for Tian Ge Interactive Holdings Ltd is 1.12 HKD .
Shareholder Return
Price
Tian Ge Interactive Holdings Ltd
| Average Annual Return | -18.15% |
| Standard Deviation of Annual Returns | 27.48% |
| Max Drawdown | -77% |
| Market Capitalization | 589.3m HKD |
| Shares Outstanding | 1 231 985 900 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tian Ge Interactive Holdings Ltd. engages in the development and operation of live social video platforms, mobile and online games, and other products and services. The company is headquartered in Hangzhou, Zhejiang. The company went IPO on 2014-07-09. The firm operates its business through two segments. The Online Interactive Entertainment Service segment is engaged in the operation of live social video platform and online games. The Others segment is engaged in the provision of e-commerce transactions, beauty clinic service and other services and the sales of software. The firm's subsidiaries include Week8 Holdings (HK) Limited, Tiange Technology (Hangzhou) Co., Ltd. and Zhejiang Tiange Information and Technology Co., Ltd..
Contact
IPO
Employees
Officers
The intrinsic value of one Tian Ge Interactive Holdings Ltd stock under the Base Case scenario is 0.23 HKD.
Compared to the current market price of 0.5 HKD, Tian Ge Interactive Holdings Ltd is Overvalued by 54%.
You don't have any saved screeners yet
