China Sunshine Paper Holdings Co Ltd
HKEX:2002
China Sunshine Paper Holdings Co Ltd
HKEX:2002
Price:
1.31
HKD
-2.96%
Market Closed
Market Cap:
HK$1.4B
Balance Sheet
Balance Sheet Decomposition
China Sunshine Paper Holdings Co Ltd
China Sunshine Paper Holdings Co Ltd
Balance Sheet Decomposition is not available for
China Sunshine Paper Holdings Co Ltd
China Sunshine Paper Holdings Co Ltd
Balance Sheet
China Sunshine Paper Holdings Co Ltd
China Sunshine Paper Holdings Co Ltd
Currency: CNY
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
23
|
12
|
649
|
123
|
358
|
226
|
248
|
258
|
467
|
302
|
327
|
592
|
475
|
524
|
719
|
613
|
830
|
851
|
1 572
|
1 135
|
|
| Cash |
8
|
23
|
12
|
649
|
123
|
358
|
226
|
248
|
258
|
467
|
302
|
327
|
592
|
475
|
524
|
719
|
613
|
830
|
851
|
1 572
|
1 135
|
|
| Total Receivables |
83
|
191
|
251
|
507
|
636
|
699
|
1 608
|
1 372
|
1 184
|
1 224
|
1 103
|
928
|
898
|
1 224
|
1 327
|
1 050
|
872
|
771
|
1 194
|
978
|
1 202
|
|
| Accounts Receivables |
52
|
56
|
71
|
110
|
171
|
138
|
191
|
362
|
393
|
361
|
390
|
416
|
310
|
426
|
507
|
520
|
513
|
528
|
631
|
565
|
632
|
|
| Other Receivables |
30
|
134
|
180
|
397
|
464
|
561
|
1 417
|
1 010
|
791
|
863
|
712
|
512
|
588
|
799
|
819
|
530
|
359
|
243
|
563
|
413
|
570
|
|
| Inventory |
42
|
62
|
106
|
179
|
227
|
401
|
546
|
625
|
773
|
393
|
494
|
487
|
458
|
884
|
880
|
654
|
746
|
1 088
|
901
|
669
|
507
|
|
| Other Current Assets |
87
|
37
|
69
|
58
|
258
|
394
|
519
|
1 099
|
1 325
|
1 242
|
1 587
|
1 589
|
1 462
|
1 506
|
1 430
|
1 408
|
1 154
|
1 464
|
1 799
|
1 492
|
1 710
|
|
| Total Current Assets |
219
|
313
|
437
|
1 393
|
1 244
|
1 851
|
2 899
|
3 344
|
3 539
|
3 326
|
3 486
|
3 331
|
3 410
|
4 089
|
4 161
|
3 830
|
3 385
|
4 152
|
4 745
|
4 710
|
4 554
|
|
| PP&E Net |
152
|
223
|
446
|
891
|
1 502
|
1 897
|
3 319
|
3 437
|
3 253
|
3 349
|
3 462
|
3 338
|
3 354
|
3 461
|
4 027
|
4 570
|
4 982
|
5 523
|
5 673
|
5 758
|
5 833
|
|
| PP&E Gross |
152
|
223
|
446
|
891
|
1 502
|
1 897
|
3 319
|
3 437
|
3 253
|
3 349
|
3 462
|
3 338
|
3 354
|
3 461
|
4 027
|
4 570
|
4 982
|
5 523
|
5 673
|
5 758
|
5 833
|
|
| Accumulated Depreciation |
7
|
17
|
30
|
65
|
115
|
188
|
272
|
427
|
616
|
790
|
1 000
|
1 214
|
1 436
|
1 624
|
1 860
|
2 088
|
2 321
|
4
|
7
|
10
|
3 609
|
|
| Goodwill |
0
|
0
|
1
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
30
|
30
|
26
|
26
|
50
|
50
|
50
|
50
|
|
| Long-Term Investments |
6
|
9
|
18
|
0
|
0
|
0
|
0
|
0
|
345
|
358
|
356
|
269
|
261
|
366
|
329
|
329
|
260
|
246
|
463
|
456
|
436
|
|
| Other Long-Term Assets |
16
|
17
|
40
|
89
|
99
|
101
|
179
|
178
|
322
|
556
|
576
|
539
|
688
|
604
|
620
|
666
|
727
|
1 057
|
1 173
|
1 181
|
1 235
|
|
| Other Assets |
0
|
0
|
1
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
30
|
30
|
26
|
26
|
50
|
50
|
50
|
50
|
|
| Total Assets |
393
N/A
|
561
+43%
|
942
+68%
|
2 393
+154%
|
2 864
+20%
|
3 868
+35%
|
6 415
+66%
|
6 978
+9%
|
7 478
+7%
|
7 607
+2%
|
7 897
+4%
|
7 495
-5%
|
7 732
+3%
|
8 550
+11%
|
9 168
+7%
|
9 420
+3%
|
9 380
0%
|
11 028
+18%
|
12 104
+10%
|
12 155
+0%
|
12 108
0%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
81
|
154
|
314
|
388
|
375
|
367
|
1 111
|
758
|
499
|
670
|
956
|
953
|
936
|
853
|
1 040
|
982
|
814
|
1 031
|
1 108
|
1 010
|
923
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
22
|
8
|
11
|
29
|
32
|
10
|
46
|
37
|
54
|
43
|
54
|
63
|
110
|
98
|
69
|
70
|
38
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
44
|
144
|
703
|
1 203
|
1 885
|
1 985
|
2 515
|
2 023
|
2 001
|
1 466
|
1 925
|
1 942
|
1 412
|
1 859
|
2 027
|
1 658
|
1 689
|
|
| Current Portion of Long-Term Debt |
224
|
163
|
323
|
508
|
784
|
1 153
|
1 461
|
2 132
|
2 451
|
2 935
|
2 029
|
1 940
|
1 958
|
2 818
|
2 454
|
2 345
|
2 073
|
2 463
|
2 401
|
2 676
|
2 235
|
|
| Other Current Liabilities |
33
|
62
|
124
|
201
|
209
|
280
|
414
|
311
|
144
|
96
|
132
|
119
|
425
|
412
|
609
|
875
|
776
|
431
|
377
|
300
|
294
|
|
| Total Current Liabilities |
337
|
379
|
762
|
1 097
|
1 434
|
1 952
|
3 701
|
4 433
|
5 010
|
5 696
|
5 678
|
5 071
|
5 374
|
5 592
|
6 081
|
6 207
|
5 185
|
5 883
|
5 983
|
5 714
|
5 179
|
|
| Long-Term Debt |
5
|
57
|
0
|
151
|
167
|
610
|
1 233
|
994
|
852
|
267
|
613
|
768
|
556
|
721
|
475
|
254
|
677
|
868
|
1 422
|
1 209
|
1 332
|
|
| Deferred Income Tax |
0
|
0
|
0
|
7
|
8
|
8
|
9
|
10
|
20
|
21
|
21
|
14
|
13
|
11
|
5
|
5
|
40
|
56
|
67
|
71
|
75
|
|
| Minority Interest |
0
|
12
|
9
|
38
|
31
|
42
|
54
|
73
|
85
|
94
|
100
|
105
|
152
|
188
|
287
|
297
|
313
|
305
|
334
|
392
|
447
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
20
|
27
|
28
|
27
|
26
|
23
|
23
|
24
|
21
|
19
|
19
|
36
|
46
|
137
|
206
|
199
|
222
|
|
| Total Liabilities |
342
N/A
|
448
+31%
|
771
+72%
|
1 292
+68%
|
1 659
+28%
|
2 639
+59%
|
5 024
+90%
|
5 537
+10%
|
5 993
+8%
|
6 100
+2%
|
6 435
+5%
|
5 982
-7%
|
6 116
+2%
|
6 530
+7%
|
6 868
+5%
|
6 799
-1%
|
6 262
-8%
|
7 248
+16%
|
8 012
+11%
|
7 586
-5%
|
7 256
-4%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
51
|
71
|
0
|
38
|
38
|
38
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
74
|
74
|
74
|
74
|
81
|
90
|
100
|
95
|
|
| Retained Earnings |
0
|
43
|
172
|
306
|
370
|
407
|
568
|
652
|
697
|
719
|
674
|
726
|
841
|
1 216
|
1 496
|
1 817
|
2 315
|
2 872
|
2 964
|
3 254
|
3 369
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
753
|
792
|
780
|
746
|
713
|
696
|
696
|
696
|
696
|
696
|
723
|
723
|
723
|
723
|
821
|
1 032
|
1 382
|
1 382
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
20
|
20
|
20
|
20
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
0
|
|
| Total Equity |
51
N/A
|
113
+123%
|
172
+51%
|
1 101
+541%
|
1 204
+9%
|
1 228
+2%
|
1 391
+13%
|
1 441
+4%
|
1 485
+3%
|
1 507
+1%
|
1 462
-3%
|
1 514
+4%
|
1 616
+7%
|
2 020
+25%
|
2 300
+14%
|
2 621
+14%
|
3 119
+19%
|
3 780
+21%
|
4 092
+8%
|
4 569
+12%
|
4 853
+6%
|
|
| Total Liabilities & Equity |
393
N/A
|
561
+43%
|
942
+68%
|
2 393
+154%
|
2 864
+20%
|
3 868
+35%
|
6 415
+66%
|
6 978
+9%
|
7 478
+7%
|
7 607
+2%
|
7 897
+4%
|
7 495
-5%
|
7 732
+3%
|
8 550
+11%
|
9 168
+7%
|
9 420
+3%
|
9 380
0%
|
11 028
+18%
|
12 104
+10%
|
12 155
+0%
|
12 108
0%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
800
|
800
|
800
|
800
|
802
|
802
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
819
|
819
|
819
|
819
|
905
|
1 019
|
1 065
|
1 065
|
|
Switch to:
Switch to:
See Also
Discover More
