SSY Group Ltd
HKEX:2005
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SSY Group Ltd
HKEX:2005
|
HK |
|
Getty Images Holdings Inc
NYSE:GETY
|
US |
Balance Sheet
Balance Sheet Decomposition
SSY Group Ltd
SSY Group Ltd
Balance Sheet
SSY Group Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
105
|
89
|
130
|
264
|
158
|
90
|
220
|
185
|
599
|
258
|
412
|
337
|
325
|
339
|
455
|
741
|
984
|
817
|
1 446
|
1 662
|
1 668
|
1 615
|
1 258
|
|
| Cash |
105
|
89
|
130
|
264
|
158
|
90
|
220
|
185
|
599
|
258
|
412
|
0
|
0
|
0
|
447
|
687
|
902
|
817
|
1 446
|
1 662
|
1 668
|
1 615
|
1 258
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
337
|
325
|
339
|
8
|
54
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
9
|
9
|
3
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
62
|
38
|
47
|
1
|
150
|
|
| Total Receivables |
87
|
98
|
145
|
145
|
250
|
363
|
433
|
426
|
602
|
799
|
950
|
1 060
|
1 057
|
1 002
|
936
|
1 348
|
1 445
|
2 006
|
2 012
|
2 216
|
2 248
|
2 321
|
2 402
|
|
| Accounts Receivables |
87
|
98
|
145
|
145
|
215
|
331
|
276
|
227
|
403
|
455
|
485
|
614
|
518
|
684
|
672
|
916
|
1 172
|
1 673
|
1 620
|
1 944
|
1 921
|
1 975
|
2 091
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
35
|
33
|
157
|
198
|
199
|
344
|
465
|
446
|
539
|
318
|
264
|
432
|
273
|
333
|
392
|
272
|
327
|
346
|
311
|
|
| Inventory |
77
|
87
|
76
|
90
|
85
|
190
|
226
|
229
|
299
|
342
|
411
|
419
|
289
|
289
|
283
|
410
|
460
|
531
|
672
|
870
|
843
|
1 114
|
1 135
|
|
| Other Current Assets |
13
|
16
|
40
|
63
|
28
|
64
|
42
|
60
|
91
|
39
|
17
|
95
|
10
|
4
|
6
|
12
|
218
|
9
|
67
|
98
|
80
|
73
|
117
|
|
| Total Current Assets |
282
|
290
|
392
|
563
|
530
|
717
|
922
|
900
|
1 590
|
1 441
|
1 790
|
1 911
|
1 681
|
1 633
|
1 680
|
2 511
|
3 107
|
3 365
|
4 259
|
4 884
|
4 884
|
5 124
|
5 061
|
|
| PP&E Net |
254
|
294
|
315
|
324
|
359
|
719
|
793
|
823
|
994
|
1 445
|
1 630
|
2 438
|
2 552
|
2 694
|
2 393
|
2 549
|
2 879
|
3 678
|
4 170
|
4 382
|
4 517
|
5 053
|
5 741
|
|
| PP&E Gross |
254
|
294
|
315
|
324
|
359
|
719
|
793
|
823
|
994
|
1 445
|
1 630
|
2 438
|
2 552
|
2 694
|
2 393
|
2 549
|
2 879
|
3 678
|
4 170
|
4 382
|
4 517
|
5 053
|
5 741
|
|
| Accumulated Depreciation |
126
|
161
|
175
|
212
|
250
|
314
|
373
|
432
|
514
|
590
|
670
|
794
|
473
|
473
|
730
|
1 000
|
1 168
|
1 376
|
1 790
|
2 197
|
2 376
|
2 680
|
2 982
|
|
| Intangible Assets |
0
|
10
|
9
|
7
|
7
|
121
|
111
|
94
|
80
|
68
|
62
|
67
|
83
|
117
|
166
|
247
|
248
|
300
|
424
|
638
|
782
|
904
|
1 009
|
|
| Goodwill |
0
|
1
|
1
|
0
|
0
|
429
|
456
|
456
|
472
|
249
|
249
|
256
|
256
|
255
|
252
|
270
|
251
|
246
|
262
|
269
|
257
|
254
|
238
|
|
| Long-Term Investments |
3
|
3
|
1
|
1
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
504
|
498
|
588
|
498
|
|
| Other Long-Term Assets |
23
|
24
|
21
|
7
|
15
|
82
|
230
|
226
|
237
|
242
|
260
|
411
|
226
|
277
|
253
|
327
|
395
|
136
|
140
|
31
|
28
|
43
|
56
|
|
| Other Assets |
0
|
1
|
1
|
0
|
0
|
429
|
456
|
456
|
472
|
249
|
249
|
256
|
256
|
255
|
252
|
270
|
251
|
246
|
262
|
269
|
257
|
254
|
238
|
|
| Total Assets |
561
N/A
|
621
+11%
|
739
+19%
|
901
+22%
|
912
+1%
|
2 072
+127%
|
2 511
+21%
|
2 500
0%
|
3 373
+35%
|
3 445
+2%
|
3 991
+16%
|
5 084
+27%
|
4 798
-6%
|
5 008
+4%
|
4 744
-5%
|
5 904
+24%
|
6 881
+17%
|
7 724
+12%
|
9 254
+20%
|
10 709
+16%
|
10 967
+2%
|
11 966
+9%
|
12 604
+5%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
31
|
38
|
45
|
58
|
64
|
138
|
143
|
166
|
206
|
260
|
251
|
491
|
288
|
270
|
174
|
194
|
149
|
172
|
241
|
402
|
361
|
408
|
548
|
|
| Accrued Liabilities |
109
|
124
|
108
|
105
|
96
|
104
|
196
|
117
|
214
|
214
|
71
|
101
|
21
|
51
|
50
|
76
|
109
|
67
|
73
|
90
|
96
|
79
|
46
|
|
| Short-Term Debt |
29
|
57
|
115
|
105
|
171
|
259
|
462
|
352
|
331
|
253
|
463
|
482
|
317
|
317
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
9
|
11
|
5
|
12
|
29
|
66
|
84
|
35
|
77
|
60
|
250
|
191
|
1
|
633
|
900
|
448
|
819
|
1 331
|
1 417
|
1 648
|
1 423
|
657
|
|
| Other Current Liabilities |
84
|
63
|
73
|
42
|
28
|
47
|
22
|
29
|
117
|
211
|
310
|
391
|
332
|
426
|
239
|
330
|
693
|
519
|
473
|
485
|
573
|
611
|
570
|
|
| Total Current Liabilities |
252
|
291
|
353
|
314
|
370
|
575
|
889
|
748
|
904
|
1 015
|
1 154
|
1 715
|
1 148
|
1 434
|
1 096
|
1 500
|
1 399
|
1 577
|
2 118
|
2 394
|
2 678
|
2 521
|
1 821
|
|
| Long-Term Debt |
19
|
9
|
3
|
0
|
28
|
242
|
195
|
78
|
67
|
87
|
306
|
455
|
364
|
1 125
|
935
|
848
|
1 046
|
880
|
1 105
|
1 691
|
1 562
|
1 951
|
2 982
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
42
|
37
|
29
|
26
|
25
|
24
|
27
|
24
|
24
|
27
|
26
|
18
|
24
|
19
|
21
|
21
|
21
|
18
|
|
| Minority Interest |
69
|
78
|
81
|
90
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
8
|
11
|
140
|
201
|
263
|
274
|
332
|
336
|
315
|
|
| Other Liabilities |
11
|
15
|
59
|
16
|
13
|
18
|
20
|
20
|
20
|
21
|
19
|
20
|
8
|
30
|
3
|
42
|
39
|
56
|
97
|
110
|
160
|
204
|
247
|
|
| Total Liabilities |
351
N/A
|
393
+12%
|
495
+26%
|
420
-15%
|
411
-2%
|
877
+113%
|
1 143
+30%
|
876
-23%
|
1 018
+16%
|
1 149
+13%
|
1 503
+31%
|
2 218
+48%
|
1 545
-30%
|
2 614
+69%
|
2 068
-21%
|
2 429
+17%
|
2 642
+9%
|
2 738
+4%
|
3 602
+32%
|
4 490
+25%
|
4 753
+6%
|
5 034
+6%
|
5 383
+7%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
146
|
30
|
44
|
47
|
49
|
56
|
56
|
65
|
65
|
66
|
63
|
64
|
64
|
67
|
67
|
68
|
67
|
66
|
66
|
66
|
|
| Retained Earnings |
210
|
228
|
244
|
336
|
0
|
0
|
306
|
330
|
350
|
379
|
1 074
|
1 377
|
1 726
|
1 869
|
2 369
|
3 034
|
3 787
|
4 859
|
5 239
|
5 789
|
6 524
|
7 388
|
7 876
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
738
|
842
|
1 372
|
1 352
|
1 263
|
1 263
|
1 314
|
1 314
|
505
|
376
|
615
|
418
|
300
|
113
|
33
|
9
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
470
|
1 151
|
279
|
403
|
577
|
509
|
86
|
161
|
146
|
146
|
261
|
2
|
231
|
357
|
45
|
250
|
409
|
531
|
722
|
|
| Total Equity |
210
N/A
|
228
+8%
|
244
+7%
|
481
+98%
|
501
+4%
|
1 195
+139%
|
1 369
+15%
|
1 625
+19%
|
2 355
+45%
|
2 296
-3%
|
2 489
+8%
|
2 866
+15%
|
3 253
+13%
|
2 395
-26%
|
2 676
+12%
|
3 475
+30%
|
4 238
+22%
|
4 986
+18%
|
5 652
+13%
|
6 219
+10%
|
6 214
0%
|
6 933
+12%
|
7 220
+4%
|
|
| Total Liabilities & Equity |
561
N/A
|
621
+11%
|
739
+19%
|
901
+22%
|
912
+1%
|
2 072
+127%
|
2 511
+21%
|
2 500
0%
|
3 373
+35%
|
3 445
+2%
|
3 991
+16%
|
5 084
+27%
|
4 798
-6%
|
5 008
+4%
|
4 744
-5%
|
5 904
+24%
|
6 881
+17%
|
7 724
+12%
|
9 254
+20%
|
10 709
+16%
|
10 967
+2%
|
11 966
+9%
|
12 604
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
1 680
|
1 680
|
1 680
|
1 743
|
1 743
|
2 424
|
2 432
|
2 544
|
2 939
|
2 934
|
2 930
|
2 930
|
2 969
|
2 802
|
2 845
|
2 872
|
3 014
|
3 032
|
3 044
|
2 997
|
2 974
|
2 969
|
2 958
|
|