China Apex Group Ltd
HKEX:2011
Balance Sheet
Balance Sheet Decomposition
China Apex Group Ltd
China Apex Group Ltd
Balance Sheet
China Apex Group Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
23
|
19
|
24
|
16
|
77
|
79
|
82
|
38
|
86
|
186
|
96
|
79
|
91
|
61
|
60
|
105
|
63
|
141
|
|
| Cash |
9
|
19
|
24
|
16
|
77
|
0
|
0
|
0
|
0
|
186
|
0
|
79
|
91
|
61
|
60
|
105
|
63
|
141
|
|
| Cash Equivalents |
14
|
0
|
0
|
0
|
0
|
79
|
82
|
38
|
86
|
0
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
20
|
9
|
0
|
0
|
44
|
42
|
14
|
0
|
0
|
0
|
0
|
102
|
24
|
0
|
0
|
0
|
1
|
0
|
|
| Total Receivables |
17
|
18
|
28
|
45
|
38
|
45
|
40
|
36
|
0
|
36
|
93
|
40
|
44
|
45
|
49
|
42
|
99
|
65
|
|
| Accounts Receivables |
17
|
18
|
26
|
43
|
36
|
35
|
40
|
36
|
0
|
36
|
93
|
40
|
42
|
44
|
49
|
37
|
58
|
57
|
|
| Other Receivables |
0
|
0
|
2
|
1
|
2
|
10
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
5
|
41
|
8
|
|
| Inventory |
13
|
16
|
15
|
19
|
23
|
17
|
17
|
19
|
0
|
19
|
24
|
25
|
34
|
27
|
31
|
34
|
27
|
36
|
|
| Other Current Assets |
4
|
4
|
5
|
10
|
5
|
4
|
0
|
0
|
0
|
100
|
0
|
1
|
3
|
6
|
3
|
2
|
5
|
4
|
|
| Total Current Assets |
76
|
67
|
72
|
89
|
187
|
188
|
153
|
342
|
0
|
342
|
212
|
247
|
196
|
139
|
143
|
183
|
195
|
247
|
|
| PP&E Net |
47
|
83
|
87
|
98
|
107
|
123
|
196
|
57
|
0
|
57
|
58
|
73
|
134
|
143
|
125
|
111
|
75
|
115
|
|
| PP&E Gross |
47
|
83
|
87
|
98
|
107
|
123
|
0
|
57
|
0
|
57
|
0
|
73
|
134
|
143
|
125
|
111
|
75
|
115
|
|
| Accumulated Depreciation |
6
|
12
|
20
|
30
|
42
|
54
|
0
|
0
|
0
|
75
|
0
|
84
|
104
|
137
|
151
|
149
|
139
|
71
|
|
| Intangible Assets |
1
|
1
|
1
|
5
|
29
|
7
|
6
|
3
|
0
|
3
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Note Receivable |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Other Long-Term Assets |
4
|
6
|
6
|
5
|
7
|
36
|
36
|
3
|
0
|
3
|
4
|
9
|
7
|
9
|
8
|
11
|
8
|
172
|
|
| Total Assets |
130
N/A
|
161
+24%
|
166
+3%
|
197
+19%
|
329
+67%
|
353
+7%
|
391
+11%
|
406
+4%
|
0
N/A
|
406
N/A
|
380
-6%
|
330
-13%
|
338
+2%
|
291
-14%
|
276
-5%
|
306
+11%
|
278
-9%
|
552
+98%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
57
|
51
|
18
|
6
|
7
|
8
|
54
|
45
|
40
|
13
|
40
|
8
|
10
|
10
|
11
|
8
|
12
|
13
|
|
| Accrued Liabilities |
12
|
10
|
12
|
12
|
10
|
11
|
0
|
0
|
0
|
18
|
0
|
25
|
24
|
23
|
37
|
35
|
48
|
62
|
|
| Short-Term Debt |
0
|
27
|
24
|
28
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
19
|
16
|
22
|
16
|
38
|
|
| Other Current Liabilities |
14
|
19
|
11
|
16
|
5
|
18
|
0
|
0
|
0
|
55
|
2
|
9
|
11
|
20
|
12
|
12
|
12
|
74
|
|
| Total Current Liabilities |
83
|
108
|
65
|
62
|
22
|
36
|
54
|
86
|
40
|
86
|
42
|
41
|
61
|
71
|
76
|
78
|
87
|
188
|
|
| Long-Term Debt |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
45
|
34
|
21
|
56
|
168
|
|
| Deferred Income Tax |
0
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Minority Interest |
2
|
1
|
3
|
0
|
0
|
12
|
25
|
20
|
0
|
20
|
23
|
23
|
23
|
21
|
23
|
22
|
10
|
12
|
|
| Total Liabilities |
85
N/A
|
110
+29%
|
69
-37%
|
62
-11%
|
22
-64%
|
49
+121%
|
79
+62%
|
107
+35%
|
0
N/A
|
107
N/A
|
66
-38%
|
66
-1%
|
122
+85%
|
139
+14%
|
134
-3%
|
121
-10%
|
155
+28%
|
371
+140%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
0
|
142
|
4
|
4
|
4
|
0
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
|
| Retained Earnings |
36
|
37
|
83
|
120
|
136
|
133
|
307
|
152
|
0
|
152
|
309
|
77
|
33
|
14
|
32
|
34
|
92
|
49
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
152
|
0
|
181
|
181
|
146
|
146
|
214
|
214
|
233
|
|
| Other Equity |
7
|
13
|
13
|
16
|
28
|
28
|
0
|
0
|
0
|
9
|
0
|
3
|
1
|
16
|
23
|
1
|
4
|
9
|
|
| Total Equity |
44
N/A
|
51
+14%
|
97
+92%
|
136
+40%
|
307
+126%
|
304
-1%
|
311
+3%
|
299
-4%
|
0
N/A
|
299
N/A
|
314
+5%
|
265
-16%
|
217
-18%
|
152
-30%
|
142
-7%
|
185
+31%
|
123
-33%
|
181
+47%
|
|
| Total Liabilities & Equity |
130
N/A
|
161
+24%
|
166
+3%
|
197
+19%
|
329
+67%
|
353
+7%
|
391
+11%
|
406
+4%
|
0
N/A
|
406
N/A
|
380
-6%
|
330
-13%
|
338
+2%
|
291
-14%
|
276
-5%
|
306
+11%
|
278
-9%
|
552
+98%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
415
|
415
|
415
|
415
|
415
|
415
|
415
|
435
|
0
|
435
|
465
|
465
|
465
|
465
|
465
|
558
|
558
|
574
|
|