Ruifeng Power Group Company Ltd
HKEX:2025
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ruifeng Power Group Company Ltd
HKEX:2025
|
CN |
|
X
|
Xinjiang Beixin Road & Bridge Group Co Ltd
SZSE:002307
|
CN |
|
X
|
Xin Hwa Holdings Bhd
KLSE:XINHWA
|
MY |
|
Suzhou MedicalSystem Technology Co Ltd
SSE:603990
|
CN |
|
Kyokuto Securities Co Ltd
TSE:8706
|
JP |
|
Softing AG
XETRA:SYT
|
DE |
|
Ter Beke NV
LSE:0G8L
|
BE |
Income Statement
Earnings Waterfall
Ruifeng Power Group Company Ltd
Income Statement
Ruifeng Power Group Company Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
10
|
11
|
10
|
10
|
11
|
9
|
6
|
6
|
6
|
7
|
8
|
9
|
10
|
10
|
11
|
0
|
0
|
|
| Revenue |
700
N/A
|
720
+3%
|
611
-15%
|
458
-25%
|
355
-22%
|
334
-6%
|
433
+30%
|
639
+47%
|
680
+6%
|
592
-13%
|
600
+1%
|
659
+10%
|
718
+9%
|
808
+12%
|
957
+18%
|
1 076
+12%
|
1 109
+3%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(483)
|
(494)
|
(421)
|
(327)
|
(269)
|
(256)
|
(327)
|
(485)
|
(562)
|
(511)
|
(503)
|
(557)
|
(631)
|
(719)
|
(856)
|
(964)
|
(993)
|
|
| Gross Profit |
217
N/A
|
226
+4%
|
190
-16%
|
130
-31%
|
86
-34%
|
78
-9%
|
106
+37%
|
154
+45%
|
118
-23%
|
81
-31%
|
97
+20%
|
102
+4%
|
88
-14%
|
88
+1%
|
101
+15%
|
112
+11%
|
116
+4%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(95)
|
(94)
|
(55)
|
(32)
|
(42)
|
(39)
|
(60)
|
(90)
|
(70)
|
(57)
|
(66)
|
(68)
|
(64)
|
(62)
|
(69)
|
(82)
|
(75)
|
|
| Selling, General & Administrative |
(103)
|
(112)
|
(96)
|
(79)
|
(80)
|
(73)
|
(81)
|
(102)
|
(95)
|
(88)
|
(89)
|
(83)
|
(80)
|
(88)
|
(95)
|
(98)
|
(103)
|
|
| Other Operating Expenses |
8
|
19
|
41
|
47
|
38
|
34
|
22
|
12
|
25
|
31
|
23
|
15
|
16
|
26
|
25
|
16
|
27
|
|
| Operating Income |
122
N/A
|
133
+9%
|
135
+2%
|
99
-27%
|
44
-56%
|
39
-11%
|
47
+21%
|
65
+38%
|
48
-26%
|
24
-50%
|
31
+32%
|
34
+9%
|
23
-31%
|
27
+15%
|
32
+19%
|
31
-4%
|
41
+34%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
0
|
(0)
|
9
|
1
|
|
| Total Other Income |
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
110
N/A
|
120
+9%
|
125
+4%
|
88
-29%
|
35
-60%
|
31
-12%
|
40
+28%
|
59
+49%
|
42
-28%
|
18
-58%
|
23
+31%
|
23
-2%
|
13
-44%
|
17
+34%
|
21
+26%
|
28
+32%
|
30
+5%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(15)
|
(18)
|
(22)
|
(16)
|
(5)
|
(5)
|
(6)
|
(7)
|
(5)
|
(2)
|
(3)
|
(3)
|
(1)
|
(4)
|
(2)
|
(6)
|
(6)
|
|
| Income from Continuing Operations |
95
|
102
|
102
|
72
|
30
|
26
|
34
|
51
|
37
|
16
|
20
|
20
|
11
|
13
|
19
|
23
|
23
|
|
| Net Income (Common) |
95
N/A
|
102
+8%
|
102
+0%
|
72
-29%
|
30
-58%
|
26
-13%
|
34
+29%
|
51
+53%
|
37
-29%
|
16
-56%
|
20
+28%
|
20
-2%
|
11
-44%
|
13
+18%
|
19
+45%
|
23
+17%
|
23
+3%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.12
-25%
|
0.13
+8%
|
0.09
-31%
|
0.04
-56%
|
0.03
-25%
|
0.04
+33%
|
0.06
+50%
|
0.05
-17%
|
0.02
-60%
|
0.03
+50%
|
0.03
N/A
|
0.01
-67%
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
|