Ausupreme International Holdings Ltd
HKEX:2031
Ausupreme International Holdings Ltd
HKEX:2031
Price:
0.335
HKD
-5.63%
Market Closed
Market Cap:
HK$255.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Ausupreme International Holdings Ltd
HKEX:2031
|
HK |
|
Metaage Corp
TWSE:6112
|
TW |
Income Statement
Earnings Waterfall
Ausupreme International Holdings Ltd
Ausupreme International Holdings Ltd
Income Statement
Ausupreme International Holdings Ltd
Ausupreme International Holdings Ltd
Currency: HKD
| Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
219
N/A
|
243
+11%
|
273
+12%
|
289
+6%
|
274
-5%
|
211
-23%
|
128
-39%
|
103
-19%
|
125
+22%
|
129
+3%
|
127
-2%
|
146
+15%
|
216
+48%
|
269
+25%
|
265
-2%
|
270
+2%
|
288
+7%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(32)
|
(37)
|
(40)
|
(41)
|
(40)
|
(30)
|
(21)
|
(18)
|
(22)
|
(24)
|
(23)
|
(25)
|
(32)
|
(35)
|
(34)
|
(37)
|
(38)
|
|
| Gross Profit |
186
N/A
|
205
+10%
|
233
+13%
|
248
+7%
|
235
-5%
|
180
-23%
|
107
-41%
|
85
-21%
|
103
+22%
|
105
+2%
|
104
-1%
|
121
+17%
|
184
+52%
|
234
+27%
|
231
-1%
|
233
+1%
|
250
+7%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(178)
|
(191)
|
(206)
|
(212)
|
(203)
|
(167)
|
(112)
|
(97)
|
(108)
|
(109)
|
(107)
|
(123)
|
(163)
|
(195)
|
(197)
|
(199)
|
(210)
|
|
| Selling, General & Administrative |
(178)
|
(191)
|
(206)
|
(212)
|
(203)
|
(167)
|
(113)
|
(98)
|
(109)
|
(96)
|
(111)
|
(109)
|
(148)
|
(180)
|
(182)
|
(184)
|
(194)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
0
|
(0)
|
0
|
0
|
1
|
1
|
|
| Operating Income |
9
N/A
|
14
+67%
|
27
+93%
|
36
+32%
|
32
-10%
|
14
-58%
|
(5)
N/A
|
(12)
-143%
|
(5)
+59%
|
(4)
+28%
|
(3)
+16%
|
(2)
+35%
|
21
N/A
|
40
+87%
|
34
-13%
|
34
-1%
|
39
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
0
|
1
|
1
|
1
|
1
|
(0)
|
2
|
4
|
2
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
9
|
12
|
4
|
0
|
1
|
4
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
15
+77%
|
28
+90%
|
37
+31%
|
33
-11%
|
14
-56%
|
6
-56%
|
3
-45%
|
0
-87%
|
(3)
N/A
|
(3)
-16%
|
1
N/A
|
21
+1 698%
|
38
+80%
|
34
-9%
|
33
-4%
|
39
+17%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(4)
|
(6)
|
(5)
|
(2)
|
(0)
|
0
|
0
|
2
|
2
|
(1)
|
(5)
|
(7)
|
(5)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
6
|
13
|
24
|
31
|
28
|
12
|
6
|
4
|
1
|
(1)
|
(1)
|
0
|
16
|
31
|
29
|
28
|
33
|
|
| Net Income (Common) |
6
N/A
|
13
+109%
|
24
+90%
|
31
+31%
|
28
-11%
|
12
-57%
|
6
-51%
|
4
-35%
|
1
-79%
|
(1)
N/A
|
(1)
-19%
|
0
N/A
|
16
+3 126%
|
31
+91%
|
29
-6%
|
28
-3%
|
33
+17%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.04
+33%
|
0.04
N/A
|
0.02
-50%
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
