SEEC Media Group Ltd
HKEX:205
Intrinsic Value
SEEC Media Group Ltd. is an investment holding company, which engages in the provision of advertising agency services and distribution of books and magazines. [ Read More ]
The intrinsic value of one
SEEC Media Group Ltd
stock under the Base Case scenario is
0.11
HKD.
Compared to the current market price of 0.29 HKD,
SEEC Media Group Ltd
is
Overvalued by 62%.
SEEC Media Group Ltd's market capitalization is 213.5m HKD.
SEEC Media Group Ltd stock price is 0.29 HKD.
SEEC Media Group Ltd stock (0.11 HKD) is 62% less than its price (0.29 HKD).
SEEC Media Group Ltd stock (0.1 HKD) is 67% less than its price (0.29 HKD). Open DCF Valuation
SEEC Media Group Ltd stock (0.13 HKD) is 56% less than its price (0.29 HKD). Open Relative Valuation
SEEC Media Group Ltd.
SEEC Media Group Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from -12% to -11%, and is approaching profitability.
SEEC Media Group Ltd's Revenue has dropped by 48% over the past 12 months.
SEEC Media Group Ltd's ROE (Return on Equity) has significantly increased in the last 3 years from -41% to -11%, and is approaching profitability.
SEEC Media Group Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -11%.
SEEC Media Group Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -11%.
SEEC Media Group Ltd's short-term assets (355m HKD) exceed its short-term liabilties (177m HKD).
SEEC Media Group Ltd's Altman Z-Score is equal to 1.8.
SEEC Media Group Ltd's long-term assets (379m HKD) exceed its long-term liabilties (172m HKD).
SEEC Media Group Ltd has negative Operating Income for the last twelve months.
SEEC Media Group Ltd has negative Net Income for the last twelve months.
SEEC Media Group Ltd has positive Gross Profit for the last twelve months.
SEEC Media Group Ltd's Revenue has been falling by 22% per year for the last 3 years.
SEEC Media Group Ltd has negative three-year average ROIC (Return on Invested Capital): -9%. The company is not efficient at using invested capital to generate operating income.
SEEC Media Group Ltd has negative Free Cash Flow for the last twelve months.
SEEC Media Group Ltd's D/E (Debt to Equity) is very low and is equal to 0.1.
SEEC Media Group Ltd has negative three-year average ROE (Return on Equity): -26%. The company is not efficient at transforming stockholders' equity into net income.
SEEC Media Group Ltd has negative Net Debt. This means that the company has more cash and short-term investments (110m HKD) than debt (20m HKD).
SEEC Media Group Ltd earns more than enough operating income (-32m HKD) to safely cover interest payments on its debt (-231k HKD).
Valuation Backtest
SEEC Media Group Ltd
Run backtest to discover the historical profit from buying and selling
SEEC Media Group Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
SEEC Media Group Ltd
Balance Sheet Decomposition
SEEC Media Group Ltd
| Current Assets | 354.8m |
| Cash & Short-Term Investments | 110.1m |
| Receivables | 234.8m |
| Other Current Assets | 9.8m |
| Non-Current Assets | 24.2m |
| Long-Term Investments | 20.2m |
| PP&E | 2.7m |
| Other Non-Current Assets | 1.3m |
| Current Liabilities | 177.1m |
| Accounts Payable | 15.4m |
| Other Current Liabilities | 161.6m |
| Non-Current Liabilities | -5.4m |
| Long-Term Debt | 20.4m |
| Other Non-Current Liabilities | -25.8m |
Earnings Waterfall
SEEC Media Group Ltd
|
Revenue
|
38.4m
HKD
|
|
Cost of Revenue
|
-27.1m
HKD
|
|
Gross Profit
|
11.2m
HKD
|
|
Operating Expenses
|
-43.2m
HKD
|
|
Operating Income
|
-31.9m
HKD
|
|
Other Expenses
|
8.7m
HKD
|
|
Net Income
|
-23.3m
HKD
|
Free Cash Flow Analysis
SEEC Media Group Ltd
Profitability Score
Profitability Due Diligence
SEEC Media Group Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
SEEC Media Group Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SEEC Media Group Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
SEEC Media Group Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SEEC Media Group Ltd
Shareholder Return
Price
SEEC Media Group Ltd
| Average Annual Return | 76.29% |
| Standard Deviation of Annual Returns | 217.36% |
| Max Drawdown | -89% |
| Market Capitalization | 213.5m HKD |
| Shares Outstanding | 736 142 730 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
SEEC Media Group Ltd
Country
Industry
Market Cap
Dividend Yield
Description
SEEC Media Group Ltd. is an investment holding company, which engages in the provision of advertising agency services and distribution of books and magazines. The firm operates through two segments, including Provision of Advertising Agency Services and Organizing Conferences and Events, as well as Sales of Books and Magazines. Its subsidiaries include Beijing Cai Lian Advertising Co., Ltd., Beijing Caixun Culture and Media Co., Ltd., Beijing Caixun Century Advertising Co., Ltd, Beijing Caixun Century Infotech Co., Ltd., Beijing Jingzheng Ronglian Advertising Company Limited, Beijing SEEC Book and Press Distribution Co., Ltd., Hainan Caixun Infomedia Co., Ltd., Shenzhen Caixun Advertising Co., Ltd. and Shanghai Caixun Media Conference Exhibition Limited, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one
SEEC Media Group Ltd
stock under the Base Case scenario is
0.11
HKD.
Compared to the current market price of 0.29 HKD,
SEEC Media Group Ltd
is
Overvalued by 62%.
You don't have any saved screeners yet
