MIXUE Group
HKEX:2097
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
MIXUE Group
HKEX:2097
|
CN |
|
CIE Automotive India Ltd
NSE:CIEINDIA
|
IN |
|
C
|
Cec International Holdings Ltd
HKEX:759
|
HK |
|
G
|
Goodwin PLC
LSE:GDWN
|
UK |
|
T
|
Thessaloniki Water Supply and Sewarage Company SA
XBER:T9W
|
GR |
|
TTK Prestige Ltd
NSE:TTKPRESTIG
|
IN |
|
Y
|
Yamazawa Co Ltd
TSE:9993
|
JP |
|
Essex Bio-Technology Ltd
HKEX:1061
|
HK |
|
T
|
Tong Herr Resources Bhd
KLSE:TONGHER
|
MY |
|
Consus Real Estate AG
XETRA:CC1
|
DE |
|
Electro Aco Altona SA
BOVESPA:EALT4
|
BR |
|
Sakai Trading Co Ltd
TSE:9967
|
JP |
|
K
|
KCP Sugar and Industries Corp Ltd
NSE:KCPSUGIND
|
IN |
Income Statement
Earnings Waterfall
MIXUE Group
Income Statement
MIXUE Group
| Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
6
|
0
|
0
|
|
| Revenue |
24 829
N/A
|
39 704
+60%
|
33 560
-15%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(16 769)
|
(26 937)
|
(23 108)
|
|
| Gross Profit |
8 060
N/A
|
12 767
+58%
|
10 452
-18%
|
|
| Operating Income | ||||
| Operating Expenses |
(2 347)
|
(3 468)
|
(2 870)
|
|
| Selling, General & Administrative |
(2 355)
|
(3 706)
|
(3 118)
|
|
| Research & Development |
(105)
|
(146)
|
(101)
|
|
| Other Operating Expenses |
113
|
384
|
349
|
|
| Operating Income |
5 713
N/A
|
9 299
+63%
|
7 581
-18%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
103
|
(13)
|
(5)
|
|
| Non-Reccuring Items |
(6)
|
(7)
|
(26)
|
|
| Pre-Tax Income |
5 811
N/A
|
9 279
+60%
|
7 550
-19%
|
|
| Net Income | ||||
| Tax Provision |
(1 356)
|
(2 106)
|
(1 623)
|
|
| Income from Continuing Operations |
4 454
|
7 172
|
5 927
|
|
| Income to Minority Interest |
(18)
|
(43)
|
(40)
|
|
| Net Income (Common) |
4 437
N/A
|
7 129
+61%
|
5 887
-17%
|
|
| EPS (Diluted) |
11.77
N/A
|
19.14
+63%
|
15.51
-19%
|
|