Fulu Holdings Ltd
HKEX:2101
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fulu Holdings Ltd
HKEX:2101
|
CN |
|
Quaker Chemical Corp
NYSE:KWR
|
US |
|
BYD Co Ltd
SZSE:002594
|
CN |
|
Brookfield Renewable Partners LP
TSX:BEP.UN
|
BM |
|
V
|
Vestum AB (publ)
STO:VESTUM
|
SE |
Income Statement
Earnings Waterfall
Fulu Holdings Ltd
Income Statement
Fulu Holdings Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
6
|
0
|
1
|
0
|
2
|
0
|
4
|
0
|
4
|
0
|
0
|
|
| Revenue |
401
N/A
|
328
-18%
|
529
+61%
|
399
-24%
|
395
-1%
|
480
+21%
|
534
+11%
|
560
+5%
|
506
-10%
|
360
-29%
|
321
-11%
|
331
+3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(74)
|
(68)
|
(123)
|
(104)
|
(97)
|
(121)
|
(139)
|
(144)
|
(127)
|
(106)
|
(98)
|
(72)
|
|
| Gross Profit |
326
N/A
|
260
-20%
|
406
+56%
|
295
-27%
|
298
+1%
|
359
+21%
|
396
+10%
|
416
+5%
|
378
-9%
|
254
-33%
|
223
-12%
|
259
+16%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(152)
|
(136)
|
(201)
|
(222)
|
(259)
|
(266)
|
(290)
|
(307)
|
(272)
|
(221)
|
(204)
|
(185)
|
|
| Selling, General & Administrative |
(132)
|
(121)
|
(179)
|
(219)
|
(264)
|
(248)
|
(264)
|
(282)
|
(255)
|
(191)
|
(170)
|
(159)
|
|
| Research & Development |
(33)
|
(26)
|
(43)
|
(41)
|
(50)
|
(61)
|
(68)
|
(59)
|
(43)
|
(44)
|
(44)
|
(34)
|
|
| Other Operating Expenses |
12
|
11
|
21
|
38
|
55
|
43
|
42
|
34
|
26
|
13
|
10
|
8
|
|
| Operating Income |
174
N/A
|
124
-28%
|
205
+65%
|
73
-64%
|
39
-47%
|
93
+138%
|
106
+14%
|
110
+3%
|
106
-3%
|
33
-69%
|
19
-43%
|
74
+291%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(11)
|
(2)
|
(6)
|
4
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(11)
|
(8)
|
(3)
|
(2)
|
(29)
|
|
| Pre-Tax Income |
160
N/A
|
122
-24%
|
198
+62%
|
75
-62%
|
35
-53%
|
86
+145%
|
96
+12%
|
95
-1%
|
94
-1%
|
26
-72%
|
13
-49%
|
42
+219%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(8)
|
(1)
|
(5)
|
(7)
|
(6)
|
4
|
(1)
|
(15)
|
(17)
|
(7)
|
(1)
|
(23)
|
|
| Income from Continuing Operations |
152
|
121
|
193
|
68
|
29
|
91
|
96
|
80
|
77
|
19
|
13
|
20
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
2
|
7
|
8
|
11
|
10
|
1
|
1
|
7
|
|
| Net Income (Common) |
152
N/A
|
121
-20%
|
193
+60%
|
68
-65%
|
31
-54%
|
98
+214%
|
103
+5%
|
92
-11%
|
87
-5%
|
20
-77%
|
14
-31%
|
27
+95%
|
|
| EPS (Diluted) |
0.51
N/A
|
0.37
-27%
|
0.48
+30%
|
0.17
-65%
|
0.08
-53%
|
0.24
+200%
|
0.25
+4%
|
0.23
-8%
|
0.21
-9%
|
0.05
-76%
|
0.03
-40%
|
0.07
+133%
|
|