Sinic Holdings (Group) Co Ltd
HKEX:2103
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sinic Holdings (Group) Co Ltd
HKEX:2103
|
CN |
|
P
|
Pavilion Real Estate Investment Trust
KLSE:PAVREIT
|
MY |
|
Wangsu Science & Technology Co Ltd
SZSE:300017
|
CN |
|
Zhejiang Nhu Co Ltd
SZSE:002001
|
CN |
|
Sterling Group Holdings Ltd
HKEX:1825
|
HK |
Income Statement
Earnings Waterfall
Sinic Holdings (Group) Co Ltd
Income Statement
Sinic Holdings (Group) Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
2 223
N/A
|
5 241
+136%
|
8 416
+61%
|
26 985
+221%
|
28 069
+4%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1 673)
|
(3 474)
|
(5 273)
|
(18 986)
|
(21 209)
|
|
| Gross Profit |
550
N/A
|
1 767
+221%
|
3 143
+78%
|
7 999
+154%
|
6 860
-14%
|
|
| Operating Income | ||||||
| Operating Expenses |
(305)
|
(730)
|
(1 130)
|
(1 644)
|
(1 513)
|
|
| Selling, General & Administrative |
(298)
|
(684)
|
(1 088)
|
(1 646)
|
(1 535)
|
|
| Other Operating Expenses |
(7)
|
(47)
|
(42)
|
1
|
22
|
|
| Operating Income |
245
N/A
|
1 037
+323%
|
2 013
+94%
|
6 354
+216%
|
5 346
-16%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
266
|
137
|
652
|
46
|
260
|
|
| Non-Reccuring Items |
(0)
|
6
|
2
|
77
|
(153)
|
|
| Total Other Income |
(294)
|
(338)
|
(803)
|
(213)
|
(366)
|
|
| Pre-Tax Income |
217
N/A
|
842
+289%
|
1 863
+121%
|
6 264
+236%
|
5 086
-19%
|
|
| Net Income | ||||||
| Tax Provision |
(86)
|
(564)
|
(1 309)
|
(4 250)
|
(3 048)
|
|
| Income from Continuing Operations |
131
|
278
|
555
|
2 014
|
2 038
|
|
| Income to Minority Interest |
(68)
|
(183)
|
(141)
|
(57)
|
(78)
|
|
| Net Income (Common) |
62
N/A
|
95
+52%
|
414
+335%
|
1 958
+373%
|
1 960
+0%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.03
+50%
|
0.14
+367%
|
0.64
+357%
|
0.55
-14%
|
|