K2 F&B Holdings Ltd
HKEX:2108
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
K2 F&B Holdings Ltd
HKEX:2108
|
SG |
|
Zenith Steel Pipes & Industries Ltd
NSE:ZENITHSTL
|
IN |
|
Xiamen Intretech Inc
SZSE:002925
|
CN |
|
Cheniere Energy Partners LP
NYSE:CQP
|
US |
|
M
|
Mercedes Benz Group AG
SWB:MBG
|
DE |
|
Eva Airways Corp
TWSE:2618
|
TW |
|
Japan System Techniques Co Ltd
TSE:4323
|
JP |
|
Wallenstam AB
STO:WALL B
|
SE |
|
Pacific Arc Resources Ltd
XTSX:PAV.H
|
CA |
|
A
|
Arena Group Holdings Inc
AMEX:AREN
|
US |
|
A
|
Amazon.com Inc
BMV:AMZN
|
US |
|
Z
|
Zacatecas Silver Corp
OTC:ZCTSF
|
CA |
|
S
|
S P Setia Bhd
KLSE:SPSETIA
|
MY |
|
G
|
Goyal Associates Ltd
BSE:530663
|
IN |
|
House of Rose Co Ltd
TSE:7506
|
JP |
|
S
|
Shenzhen China Micro Semicon Co Ltd
SSE:688380
|
CN |
|
PVA TePla AG
XETRA:TPE
|
DE |
|
C
|
Capitec Bank Holdings Ltd
JSE:CPI
|
ZA |
|
Bharat Forge Ltd
NSE:BHARATFORG
|
IN |
Income Statement
Earnings Waterfall
K2 F&B Holdings Ltd
Income Statement
K2 F&B Holdings Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
2
|
1
|
2
|
2
|
3
|
3
|
4
|
0
|
0
|
|
| Revenue |
37
N/A
|
41
+9%
|
47
+16%
|
52
+9%
|
56
+8%
|
58
+4%
|
57
-1%
|
55
-4%
|
52
-6%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(13)
|
(14)
|
(15)
|
(17)
|
(19)
|
(19)
|
(19)
|
(17)
|
(15)
|
|
| Gross Profit |
24
N/A
|
27
+12%
|
32
+18%
|
35
+9%
|
37
+7%
|
39
+4%
|
39
+0%
|
38
-2%
|
36
-4%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(18)
|
(21)
|
(26)
|
(28)
|
(34)
|
(27)
|
(34)
|
(31)
|
(31)
|
|
| Selling, General & Administrative |
(15)
|
(16)
|
(19)
|
(22)
|
(25)
|
(25)
|
(25)
|
(24)
|
(23)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(4)
|
(1)
|
(4)
|
4
|
(4)
|
(3)
|
(3)
|
|
| Operating Income |
6
N/A
|
6
+11%
|
5
-14%
|
7
+19%
|
3
-49%
|
12
+251%
|
4
-62%
|
7
+62%
|
5
-29%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(1)
|
(1)
|
1
|
(2)
|
4
|
(3)
|
(2)
|
(4)
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
5
N/A
|
5
-1%
|
6
+25%
|
4
-29%
|
8
+81%
|
8
+6%
|
3
-63%
|
3
+9%
|
10
+196%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
5
|
5
|
6
|
4
|
7
|
8
|
3
|
3
|
10
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
5
+0%
|
6
+24%
|
4
-33%
|
7
+93%
|
8
+6%
|
3
-64%
|
3
+13%
|
10
+201%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
|