Channel Micron Holdings Company Ltd
HKEX:2115
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Channel Micron Holdings Company Ltd
HKEX:2115
|
MY |
|
H
|
Hebei Haiwei Electronic New Material Technology Co Ltd
HKEX:9609
|
CN |
|
Riken Vitamin Co Ltd
TSE:4526
|
JP |
Income Statement
Earnings Waterfall
Channel Micron Holdings Company Ltd
Income Statement
Channel Micron Holdings Company Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
268
N/A
|
423
+58%
|
463
+9%
|
353
-24%
|
357
+1%
|
389
+9%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(172)
|
(284)
|
(313)
|
(228)
|
(244)
|
(282)
|
|
| Gross Profit |
95
N/A
|
139
+46%
|
150
+8%
|
125
-17%
|
113
-9%
|
107
-5%
|
|
| Operating Income | |||||||
| Operating Expenses |
(53)
|
(59)
|
(59)
|
(49)
|
(47)
|
(52)
|
|
| Selling, General & Administrative |
(47)
|
(52)
|
(51)
|
(43)
|
(41)
|
(43)
|
|
| Research & Development |
(8)
|
(9)
|
(12)
|
(11)
|
(7)
|
(9)
|
|
| Other Operating Expenses |
2
|
2
|
4
|
5
|
2
|
1
|
|
| Operating Income |
42
N/A
|
80
+88%
|
91
+14%
|
76
-17%
|
66
-12%
|
56
-16%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
1
|
1
|
3
|
3
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
2
|
2
|
0
|
|
| Pre-Tax Income |
43
N/A
|
81
+87%
|
94
+16%
|
81
-14%
|
69
-15%
|
56
-19%
|
|
| Net Income | |||||||
| Tax Provision |
(9)
|
(17)
|
(18)
|
(14)
|
(14)
|
(10)
|
|
| Income from Continuing Operations |
35
|
65
|
75
|
67
|
55
|
46
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
35
N/A
|
65
+86%
|
75
+16%
|
66
-12%
|
55
-18%
|
46
-16%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.05
+150%
|
0.05
N/A
|
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
|