N

Nanyang Holdings Ltd
HKEX:212

Watchlist Manager
Nanyang Holdings Ltd
HKEX:212
Watchlist
Price: 30 HKD
Market Cap: 1B HKD

Income Statement

Earnings Waterfall
Nanyang Holdings Ltd

Revenue
225m HKD
Cost of Revenue
-21.4m HKD
Gross Profit
203.5m HKD
Operating Expenses
-35.5m HKD
Operating Income
168m HKD
Other Expenses
-243.4m HKD
Net Income
-75.4m HKD

Income Statement
Nanyang Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
72
N/A
74
+3%
78
+6%
104
+33%
121
+17%
148
+22%
114
-23%
48
-58%
(30)
N/A
7
N/A
107
+1 433%
135
+26%
135
0%
169
+25%
119
-30%
98
-18%
141
+44%
143
+2%
156
+9%
165
+6%
137
-17%
139
+2%
125
-10%
112
-11%
144
+30%
181
+25%
204
+13%
184
-10%
122
-34%
176
+44%
229
+30%
179
-22%
225
+26%
275
+22%
196
-29%
89
-54%
95
+6%
182
+92%
196
+8%
198
+1%
200
+1%
225
+13%
Gross Profit
Cost of Revenue
(12)
(12)
(12)
(13)
(13)
(13)
(12)
(12)
(12)
(12)
(11)
(11)
(12)
(12)
(13)
(13)
(13)
(14)
(14)
(14)
(14)
(15)
(15)
(15)
(16)
(16)
(15)
(16)
(16)
(16)
(17)
(17)
(16)
(17)
(17)
(17)
(18)
(20)
(20)
(21)
(21)
(21)
Gross Profit
59
N/A
62
+5%
66
+7%
91
+37%
108
+19%
135
+25%
101
-25%
36
-65%
(42)
N/A
(4)
+89%
96
N/A
123
+28%
123
0%
157
+28%
106
-32%
84
-21%
127
+51%
130
+2%
142
+10%
151
+6%
123
-19%
124
+1%
110
-12%
96
-13%
128
+33%
165
+29%
189
+15%
169
-11%
106
-37%
160
+51%
212
+33%
163
-23%
209
+29%
258
+24%
178
-31%
72
-60%
77
+7%
162
+111%
176
+8%
177
+0%
179
+1%
204
+14%
Operating Income
Operating Expenses
(30)
(33)
(34)
(34)
(35)
(36)
(37)
(37)
(39)
(38)
(41)
(41)
(39)
(43)
(41)
(37)
(34)
(31)
(32)
(38)
(41)
(37)
(35)
(35)
(36)
(36)
(30)
(32)
(38)
(40)
(41)
(41)
(41)
(43)
(44)
(40)
(37)
(36)
(37)
(37)
(35)
(36)
Selling, General & Administrative
(30)
(32)
(33)
(34)
(34)
(36)
(37)
(37)
(38)
(36)
(38)
(37)
(36)
(41)
(39)
(34)
(32)
(31)
(31)
(34)
(39)
(36)
(34)
(34)
(35)
(37)
(38)
(37)
(37)
(39)
(41)
(41)
(41)
(42)
(43)
(39)
(34)
(34)
(36)
(36)
(35)
(36)
Other Operating Expenses
1
(1)
(1)
(0)
(1)
(0)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(3)
(2)
(1)
(2)
(4)
(2)
(1)
(1)
(1)
(1)
1
7
5
(0)
(1)
0
0
(1)
(1)
(1)
(1)
(3)
(2)
(1)
(1)
(1)
0
Operating Income
30
N/A
30
+0%
32
+8%
57
+75%
72
+27%
99
+37%
64
-35%
(2)
N/A
(81)
-4 969%
(43)
+47%
56
N/A
83
+49%
83
+1%
114
+37%
65
-43%
47
-28%
94
+99%
98
+5%
110
+12%
113
+3%
82
-27%
87
+6%
75
-15%
61
-19%
92
+52%
129
+40%
159
+23%
137
-14%
68
-50%
120
+75%
171
+43%
121
-29%
168
+38%
215
+28%
134
-38%
32
-76%
40
+26%
126
+213%
139
+10%
140
+1%
143
+2%
168
+17%
Pre-Tax Income
Interest Income Expense
10
473
377
84
81
118
119
155
(43)
(148)
16
53
56
124
164
125
484
472
64
166
292
205
102
59
52
146
215
332
288
88
(88)
(130)
(55)
4
78
18
(5)
45
(68)
(239)
(268)
(219)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
(2)
(1)
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(2)
(1)
0
(1)
0
1
0
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
40
N/A
503
+1 169%
409
-19%
141
-66%
153
+9%
217
+42%
183
-16%
153
-16%
(124)
N/A
(190)
-54%
72
N/A
136
+89%
140
+3%
238
+71%
229
-4%
172
-25%
578
+235%
570
-1%
174
-69%
279
+60%
374
+34%
291
-22%
177
-39%
120
-32%
144
+20%
275
+91%
374
+36%
469
+26%
357
-24%
207
-42%
83
-60%
(9)
N/A
113
N/A
219
+94%
212
-3%
50
-76%
35
-30%
171
+386%
70
-59%
(99)
N/A
(125)
-26%
(51)
+59%
Net Income
Tax Provision
(3)
(81)
(65)
(14)
(16)
(23)
(23)
(17)
9
12
(8)
(22)
(24)
(24)
(43)
(18)
(19)
(18)
(12)
(12)
(17)
(19)
(20)
(17)
(18)
(18)
(19)
(22)
(22)
(22)
(22)
(27)
(26)
(23)
(22)
(22)
(23)
(22)
(21)
(22)
(22)
(25)
Income from Continuing Operations
37
422
345
127
137
193
159
136
(115)
(178)
64
114
116
214
186
155
560
552
162
267
358
272
157
102
126
257
355
447
335
185
60
(35)
87
196
191
28
12
148
49
(121)
(147)
(75)
Net Income (Common)
37
N/A
422
+1 037%
345
-18%
127
-63%
137
+9%
193
+41%
159
-18%
136
-15%
(115)
N/A
(178)
-54%
64
N/A
114
+77%
116
+2%
214
+85%
186
-13%
155
-17%
560
+262%
552
-1%
162
-71%
267
+65%
358
+34%
272
-24%
157
-42%
102
-35%
126
+23%
257
+104%
355
+38%
447
+26%
335
-25%
185
-45%
60
-67%
(35)
N/A
87
N/A
196
+126%
191
-3%
28
-85%
12
-57%
148
+1 110%
49
-67%
(121)
N/A
(147)
-22%
(75)
+49%
EPS (Diluted)
0.82
N/A
9.37
+1 043%
7.67
-18%
2.84
-63%
3.1
+9%
4.38
+41%
3.62
-17%
3.12
-14%
-2.67
N/A
-4.23
-58%
1.53
N/A
2.7
+76%
2.77
+3%
5.17
+87%
4.5
-13%
3.74
-17%
13.55
+262%
13.44
-1%
3.94
-71%
6.51
+65%
9.02
+39%
7.71
-15%
4.46
-42%
2.9
-35%
3.57
+23%
7.32
+105%
10.11
+38%
12.8
+27%
9.92
-23%
5.37
-46%
1.75
-67%
-1.02
N/A
2.53
N/A
5.74
+127%
5.59
-3%
0.83
-85%
0.36
-57%
4.37
+1 114%
1.44
-67%
-3.55
N/A
-4.32
-22%
-2.22
+49%