Netjoy Holdings Ltd
HKEX:2131
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Netjoy Holdings Ltd
HKEX:2131
|
CN |
|
Wing On Company International Ltd
HKEX:289
|
HK |
|
K
|
Kintetsu Group Holdings Co Ltd
TSE:9041
|
JP |
|
Loomis AB
STO:LOOMIS
|
SE |
Balance Sheet
Balance Sheet Decomposition
Netjoy Holdings Ltd
Netjoy Holdings Ltd
Balance Sheet
Netjoy Holdings Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
26
|
6
|
35
|
1 019
|
356
|
280
|
361
|
|
| Cash Equivalents |
26
|
6
|
35
|
1 019
|
356
|
280
|
361
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
46
|
|
| Total Receivables |
99
|
381
|
469
|
728
|
1 582
|
1 696
|
1 673
|
|
| Accounts Receivables |
99
|
380
|
457
|
688
|
1 511
|
1 416
|
1 515
|
|
| Other Receivables |
0
|
1
|
12
|
40
|
70
|
279
|
158
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
69
|
9
|
|
| Other Current Assets |
11
|
36
|
95
|
242
|
451
|
163
|
320
|
|
| Total Current Assets |
135
|
423
|
599
|
1 989
|
2 389
|
2 207
|
2 409
|
|
| PP&E Net |
3
|
2
|
7
|
10
|
15
|
14
|
9
|
|
| PP&E Gross |
3
|
2
|
7
|
10
|
15
|
14
|
9
|
|
| Accumulated Depreciation |
1
|
2
|
6
|
3
|
6
|
9
|
10
|
|
| Intangible Assets |
0
|
0
|
8
|
17
|
26
|
32
|
25
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
| Long-Term Investments |
1
|
7
|
10
|
8
|
6
|
42
|
110
|
|
| Other Long-Term Assets |
1
|
2
|
16
|
16
|
22
|
55
|
82
|
|
| Total Assets |
140
N/A
|
434
+210%
|
639
+47%
|
2 040
+219%
|
2 458
+21%
|
2 349
-4%
|
2 646
+13%
|
|
| Liabilities | ||||||||
| Accounts Payable |
49
|
148
|
180
|
213
|
146
|
242
|
622
|
|
| Accrued Liabilities |
4
|
8
|
11
|
22
|
28
|
42
|
44
|
|
| Short-Term Debt |
0
|
28
|
92
|
210
|
612
|
575
|
415
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
4
|
2
|
4
|
5
|
3
|
|
| Other Current Liabilities |
10
|
39
|
70
|
84
|
81
|
110
|
167
|
|
| Total Current Liabilities |
63
|
224
|
356
|
531
|
872
|
974
|
1 252
|
|
| Long-Term Debt |
2
|
1
|
1
|
2
|
1
|
3
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
8
|
|
| Total Liabilities |
65
N/A
|
225
+247%
|
357
+59%
|
535
+50%
|
875
+64%
|
978
+12%
|
1 260
+29%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
75
|
208
|
282
|
1 505
|
1 620
|
1 412
|
1 433
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
37
|
41
|
47
|
|
| Total Equity |
75
N/A
|
208
+178%
|
282
+35%
|
1 505
+434%
|
1 583
+5%
|
1 371
-13%
|
1 387
+1%
|
|
| Total Liabilities & Equity |
140
N/A
|
434
+210%
|
639
+47%
|
2 040
+219%
|
2 458
+21%
|
2 349
-4%
|
2 646
+13%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
800
|
800
|
800
|
800
|
778
|
778
|
785
|
|