Lifestyle China Group Ltd
HKEX:2136
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lifestyle China Group Ltd
HKEX:2136
|
HK |
|
S
|
Shanghai Model Organisms Center Inc
SSE:688265
|
CN |
|
Inari Medical Inc
NASDAQ:NARI
|
US |
|
Wintime Energy Co Ltd
SSE:600157
|
CN |
|
National Oxygen Ltd
BSE:507813
|
IN |
|
Aditya Vision Ltd
BSE:540205
|
IN |
|
B
|
Bluerock Homes Trust Inc
AMEX:BHM
|
US |
|
S
|
SmartPay Holdings Ltd
ASX:SMP
|
NZ |
Income Statement
Earnings Waterfall
Lifestyle China Group Ltd
Income Statement
Lifestyle China Group Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
16
|
33
|
29
|
25
|
22
|
28
|
77
|
116
|
141
|
182
|
191
|
187
|
0
|
|
| Revenue |
1 223
N/A
|
1 224
+0%
|
1 184
-3%
|
1 177
-1%
|
1 204
+2%
|
1 088
-10%
|
1 124
+3%
|
1 293
+15%
|
1 300
+1%
|
1 153
-11%
|
1 128
-2%
|
1 314
+17%
|
1 349
+3%
|
1 298
-4%
|
1 253
-4%
|
1 226
-2%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(357)
|
(374)
|
(375)
|
(390)
|
(413)
|
(406)
|
(443)
|
(507)
|
(509)
|
(461)
|
(469)
|
(550)
|
(564)
|
(545)
|
(551)
|
(558)
|
|
| Gross Profit |
865
N/A
|
850
-2%
|
809
-5%
|
788
-3%
|
791
+0%
|
681
-14%
|
681
+0%
|
785
+15%
|
790
+1%
|
692
-12%
|
658
-5%
|
764
+16%
|
785
+3%
|
753
-4%
|
702
-7%
|
668
-5%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(575)
|
(593)
|
(544)
|
(510)
|
(465)
|
(425)
|
(471)
|
(502)
|
(646)
|
(685)
|
(592)
|
(604)
|
(657)
|
(656)
|
(631)
|
(631)
|
|
| Selling, General & Administrative |
(683)
|
(664)
|
(647)
|
(604)
|
(372)
|
(546)
|
(367)
|
(607)
|
(762)
|
(859)
|
(814)
|
(838)
|
(873)
|
(866)
|
(833)
|
(822)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(200)
|
0
|
(198)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
107
|
71
|
102
|
94
|
107
|
121
|
94
|
105
|
116
|
174
|
222
|
234
|
217
|
209
|
202
|
191
|
|
| Operating Income |
290
N/A
|
257
-11%
|
264
+3%
|
278
+5%
|
326
+17%
|
256
-21%
|
210
-18%
|
283
+35%
|
144
-49%
|
7
-95%
|
67
+832%
|
160
+141%
|
129
-20%
|
97
-25%
|
71
-27%
|
37
-48%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
340
|
381
|
444
|
456
|
(424)
|
(530)
|
270
|
335
|
287
|
263
|
119
|
166
|
229
|
121
|
130
|
117
|
|
| Non-Reccuring Items |
11
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
641
N/A
|
638
0%
|
708
+11%
|
733
+4%
|
(98)
N/A
|
(274)
-179%
|
495
N/A
|
619
+25%
|
448
-28%
|
270
-40%
|
185
-31%
|
327
+76%
|
358
+9%
|
218
-39%
|
201
-8%
|
154
-23%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(156)
|
(155)
|
(140)
|
(144)
|
(83)
|
(57)
|
(114)
|
(133)
|
(123)
|
(89)
|
(79)
|
(85)
|
(82)
|
(77)
|
(82)
|
(94)
|
|
| Income from Continuing Operations |
485
|
483
|
568
|
589
|
(182)
|
(331)
|
382
|
486
|
325
|
181
|
107
|
241
|
276
|
141
|
119
|
60
|
|
| Income to Minority Interest |
(215)
|
(208)
|
(230)
|
(237)
|
98
|
156
|
(169)
|
(204)
|
(181)
|
(179)
|
(131)
|
(166)
|
(188)
|
(139)
|
(139)
|
(126)
|
|
| Net Income (Common) |
270
N/A
|
275
+2%
|
338
+23%
|
352
+4%
|
(84)
N/A
|
(175)
-110%
|
213
N/A
|
282
+33%
|
143
-49%
|
3
-98%
|
(24)
N/A
|
75
N/A
|
88
+17%
|
2
-98%
|
(20)
N/A
|
(66)
-226%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.17
N/A
|
0.22
+29%
|
0.24
+9%
|
-0.06
N/A
|
-0.12
-100%
|
0.15
N/A
|
0.19
+27%
|
0.1
-47%
|
0
N/A
|
-0.02
N/A
|
0.05
N/A
|
0.06
+20%
|
0
N/A
|
-0.01
N/A
|
-0.05
-400%
|
|