First Time Loading...

EC Healthcare
HKEX:2138

Watchlist Manager
EC Healthcare Logo
EC Healthcare
HKEX:2138
Watchlist
Price: 1.28 HKD 2.4% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

EC Healthcare is an investment holding company, which engages in the provision of one-stop medical and healthcare services. [ Read More ]

The intrinsic value of one EC Healthcare stock under the Base Case scenario is 6.89 HKD. Compared to the current market price of 1.28 HKD, EC Healthcare is Undervalued by 81%.

Key Points:
Intrinsic Value
Base Case
6.89 HKD
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
EC Healthcare

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EC Healthcare stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
EC Healthcare

Provide an overview of the primary business activities
of EC Healthcare.

What unique competitive advantages
does EC Healthcare hold over its rivals?

What risks and challenges
does EC Healthcare face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EC Healthcare.

Provide P/S
for EC Healthcare.

Provide P/E
for EC Healthcare.

Provide P/OCF
for EC Healthcare.

Provide P/FCFE
for EC Healthcare.

Provide P/B
for EC Healthcare.

Provide EV/S
for EC Healthcare.

Provide EV/GP
for EC Healthcare.

Provide EV/EBITDA
for EC Healthcare.

Provide EV/EBIT
for EC Healthcare.

Provide EV/OCF
for EC Healthcare.

Provide EV/FCFF
for EC Healthcare.

Provide EV/IC
for EC Healthcare.

Show me price targets
for EC Healthcare made by professional analysts.

What are the Revenue projections
for EC Healthcare?

How accurate were the past Revenue estimates
for EC Healthcare?

What are the Net Income projections
for EC Healthcare?

How accurate were the past Net Income estimates
for EC Healthcare?

What are the EPS projections
for EC Healthcare?

How accurate were the past EPS estimates
for EC Healthcare?

What are the EBIT projections
for EC Healthcare?

How accurate were the past EBIT estimates
for EC Healthcare?

Compare the revenue forecasts
for EC Healthcare with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EC Healthcare and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EC Healthcare against its competitors.

Analyze the profit margins
(gross, operating, and net) of EC Healthcare compared to its peers.

Compare the P/E ratios
of EC Healthcare against its peers.

Discuss the investment returns and shareholder value creation
comparing EC Healthcare with its peers.

Analyze the financial leverage
of EC Healthcare compared to its main competitors.

Show all profitability ratios
for EC Healthcare.

Provide ROE
for EC Healthcare.

Provide ROA
for EC Healthcare.

Provide ROIC
for EC Healthcare.

Provide ROCE
for EC Healthcare.

Provide Gross Margin
for EC Healthcare.

Provide Operating Margin
for EC Healthcare.

Provide Net Margin
for EC Healthcare.

Provide FCF Margin
for EC Healthcare.

Show all solvency ratios
for EC Healthcare.

Provide D/E Ratio
for EC Healthcare.

Provide D/A Ratio
for EC Healthcare.

Provide Interest Coverage Ratio
for EC Healthcare.

Provide Altman Z-Score Ratio
for EC Healthcare.

Provide Quick Ratio
for EC Healthcare.

Provide Current Ratio
for EC Healthcare.

Provide Cash Ratio
for EC Healthcare.

What is the historical Revenue growth
over the last 5 years for EC Healthcare?

What is the historical Net Income growth
over the last 5 years for EC Healthcare?

What is the current Free Cash Flow
of EC Healthcare?

Discuss the annual earnings per share (EPS)
trend over the past five years for EC Healthcare.

Financials

Balance Sheet Decomposition
EC Healthcare

Current Assets 1.4B
Cash & Short-Term Investments 726.8m
Receivables 244.1m
Other Current Assets 453.7m
Non-Current Assets 4.1B
Long-Term Investments 643.8m
PP&E 1.6B
Intangibles 1.4B
Other Non-Current Assets 452.3m
Current Liabilities 1.7B
Accounts Payable 70.1m
Other Current Liabilities 1.6B
Non-Current Liabilities 2B
Long-Term Debt 1.1B
Other Non-Current Liabilities 851.4m
Efficiency

Earnings Waterfall
EC Healthcare

Revenue
3.9B HKD
Cost of Revenue
-553m HKD
Gross Profit
3.3B HKD
Operating Expenses
-3.1B HKD
Operating Income
208.2m HKD
Other Expenses
-138.6m HKD
Net Income
69.7m HKD

Free Cash Flow Analysis
EC Healthcare

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

EC Healthcare's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
59/100
Profitability
Score

EC Healthcare's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

EC Healthcare's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
52/100
Solvency
Score

EC Healthcare's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
EC Healthcare

Wall Street analysts forecast EC Healthcare stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EC Healthcare is 3.19 HKD with a low forecast of 1.82 HKD and a high forecast of 7.62 HKD.

Lowest
Price Target
1.82 HKD
42% Upside
Average
Price Target
3.19 HKD
149% Upside
Highest
Price Target
7.62 HKD
496% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
EC Healthcare

1M 1M
-5%
6M 6M
-48%
1Y 1Y
-77%
3Y 3Y
-87%
5Y 5Y
-74%
10Y 10Y
-48%
Annual Price Range
1.28
52w Low
1.13
52w High
5.48
Price Metrics
Average Annual Return 20.09%
Standard Deviation of Annual Returns 45.99%
Max Drawdown -93%
Shares Statistics
Market Capitalization 1.5B HKD
Shares Outstanding 1 185 211 265
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

EC Healthcare Logo
EC Healthcare

Country

Hong Kong

Industry

Diversified Consumer Services

Market Cap

1.5B HKD

Dividend Yield

0.8%

Description

EC Healthcare is an investment holding company, which engages in the provision of one-stop medical and healthcare services. The company employs 2,426 full-time employees The company went IPO on 2016-03-11. The firm operates business through three business segments. The Aesthetic Medical, Beauty and Wellness and Sale of Skincare, Healthcare and Beauty Products segment provides aesthetic medical services including medical aesthetics and dental services; beauty and wellness services including traditional beauty, haircare and ancillary wellness services; as well as sells skincare, healthcare and beauty products. The Medical segment is engaged in the provision of medical services including but not limited to pediatric and cardiology. The Performance Marketing segment is involved in the provision of performance marketing solution and related services.

Contact

Room 2108, 21/F, Office Tower, Langham Place, Mong Kok, Kowloon
+85239754798.0
https://echealthcare.com/

IPO

2016-03-11

Employees

2 426

Officers

Founder & Executive Chairman
Mr. Chi Fai Tang
Chief Executive Officer
Mr. Lyn Wade Lu
CFO & Executive Director
Mr. Heung Wing Lee
Chief Operating Officer
Mr. Tai Cheung Wong
Associate Director of Accounting
Ms. Kelly Tsang
Chief Public Affairs Officer & Chief Dental Officer
Dr. Kin Keung Chan B.D.S., BBS, F.F.G.D.P., J.P.
Show More
Sales Director
Ms. Katy Ip
Chief Business Officer
Dr. Chun Pu Chu
Chief Talent Officer
Mr. Chun Yu Chan
Show Less

See Also

Discover More
What is the Intrinsic Value of one EC Healthcare stock?

The intrinsic value of one EC Healthcare stock under the Base Case scenario is 6.89 HKD.

Is EC Healthcare stock undervalued or overvalued?

Compared to the current market price of 1.28 HKD, EC Healthcare is Undervalued by 81%.