Nayuki Holdings Ltd
HKEX:2150
Nayuki Holdings Ltd
HKEX:2150
Price:
0.8
HKD
-3.61%
Market Cap:
HK$1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nayuki Holdings Ltd
HKEX:2150
|
CN |
|
M
|
Million Hope Industries Holdings Ltd
HKEX:1897
|
HK |
|
T
|
Tobii AB
OTC:TBIIF
|
SE |
Income Statement
Earnings Waterfall
Nayuki Holdings Ltd
Nayuki Holdings Ltd
Income Statement
Nayuki Holdings Ltd
Nayuki Holdings Ltd
Currency: CNY
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
93
|
91
|
80
|
70
|
66
|
67
|
69
|
0
|
0
|
|
| Revenue |
4 297
N/A
|
4 216
-2%
|
4 292
+2%
|
4 840
+13%
|
5 164
+7%
|
5 115
-1%
|
4 921
-4%
|
4 554
-7%
|
4 331
-5%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(1 401)
|
(1 380)
|
(1 416)
|
(1 593)
|
(1 699)
|
(1 807)
|
(1 809)
|
(1 620)
|
(1 470)
|
|
| Gross Profit |
2 896
N/A
|
2 835
-2%
|
2 875
+1%
|
3 247
+13%
|
3 465
+7%
|
3 308
-5%
|
3 112
-6%
|
2 935
-6%
|
2 861
-3%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(3 005)
|
(3 219)
|
(3 260)
|
(3 369)
|
(3 488)
|
(3 746)
|
(3 566)
|
(3 407)
|
(2 951)
|
|
| Selling, General & Administrative |
(1 749)
|
(1 837)
|
(1 734)
|
(1 767)
|
(1 876)
|
(1 954)
|
(1 955)
|
(1 811)
|
(1 667)
|
|
| Depreciation & Amortization |
(624)
|
(675)
|
(698)
|
(694)
|
(716)
|
(781)
|
(749)
|
(631)
|
(542)
|
|
| Other Operating Expenses |
(632)
|
(707)
|
(828)
|
(908)
|
(896)
|
(1 012)
|
(862)
|
(965)
|
(741)
|
|
| Operating Income |
(109)
N/A
|
(383)
-251%
|
(384)
0%
|
(122)
+68%
|
(23)
+81%
|
(438)
-1 783%
|
(454)
-3%
|
(472)
-4%
|
(90)
+81%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(4 400)
|
(78)
|
(98)
|
(26)
|
64
|
4
|
(114)
|
(73)
|
(50)
|
|
| Non-Reccuring Items |
(20)
|
(27)
|
(35)
|
(36)
|
(35)
|
(30)
|
(302)
|
(44)
|
(109)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(4 530)
N/A
|
(488)
+89%
|
(517)
-6%
|
(184)
+64%
|
6
N/A
|
(465)
N/A
|
(870)
-87%
|
(589)
+32%
|
(248)
+58%
|
|
| Net Income | ||||||||||
| Tax Provision |
4
|
27
|
41
|
30
|
5
|
(29)
|
(56)
|
(16)
|
5
|
|
| Income from Continuing Operations |
(4 526)
|
(461)
|
(476)
|
(154)
|
11
|
(494)
|
(926)
|
(606)
|
(243)
|
|
| Income to Minority Interest |
1
|
4
|
6
|
5
|
2
|
6
|
9
|
6
|
4
|
|
| Net Income (Common) |
(4 525)
N/A
|
(457)
+90%
|
(469)
-3%
|
(149)
+68%
|
13
N/A
|
(488)
N/A
|
(917)
-88%
|
(599)
+35%
|
(239)
+60%
|
|
| EPS (Diluted) |
-3.28
N/A
|
-0.27
+92%
|
-0.27
N/A
|
-0.09
+67%
|
0.01
N/A
|
-0.29
N/A
|
-0.54
-86%
|
-0.35
+35%
|
-0.14
+60%
|
|
Switch to:
Switch to:
See Also
Discover More
