M
Morimatsu International Holdings Co Ltd
HKEX:2155
Morimatsu International Holdings Co Ltd
HKEX:2155
Price:
8.17
HKD
-8.61%
Market Closed
Market Cap:
HK$10.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Morimatsu International Holdings Co Ltd
HKEX:2155
|
CN |
|
Webcentral Ltd
ASX:WCG
|
AU |
|
Kaival Brands Innovations Group Inc
NASDAQ:KAVL
|
US |
|
Welby Inc
TSE:4438
|
JP |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
Hyundai Pharmaceutical Co Ltd
KRX:004310
|
KR |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
R
|
Resintech Bhd
KLSE:RESINTC
|
MY |
Income Statement
Earnings Waterfall
Morimatsu International Holdings Co Ltd
Morimatsu International Holdings Co Ltd
Income Statement
Morimatsu International Holdings Co Ltd
Morimatsu International Holdings Co Ltd
Currency: CNY
| Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
12
|
12
|
23
|
19
|
16
|
15
|
13
|
11
|
10
|
10
|
|
| Revenue |
4 182
N/A
|
2 979
-29%
|
4 834
+62%
|
4 286
-11%
|
5 395
+26%
|
6 486
+20%
|
7 213
+11%
|
7 360
+2%
|
7 145
-3%
|
6 948
-3%
|
6 159
-11%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(3 045)
|
(2 135)
|
(3 504)
|
(3 103)
|
(3 909)
|
(4 693)
|
(5 199)
|
(5 305)
|
(5 070)
|
(4 899)
|
(4 349)
|
|
| Gross Profit |
1 137
N/A
|
844
-26%
|
1 330
+58%
|
1 184
-11%
|
1 486
+26%
|
1 793
+21%
|
2 014
+12%
|
2 056
+2%
|
2 075
+1%
|
2 050
-1%
|
1 810
-12%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(608)
|
(461)
|
(768)
|
(701)
|
(876)
|
(1 004)
|
(1 034)
|
(1 104)
|
(1 197)
|
(1 223)
|
(1 058)
|
|
| Selling, General & Administrative |
(464)
|
(348)
|
(582)
|
(491)
|
(596)
|
(695)
|
(704)
|
(718)
|
(767)
|
(846)
|
(856)
|
|
| Research & Development |
(156)
|
(126)
|
(203)
|
(227)
|
(290)
|
(306)
|
(328)
|
(407)
|
(458)
|
(390)
|
(285)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
|
| Other Operating Expenses |
12
|
12
|
17
|
16
|
15
|
7
|
8
|
32
|
39
|
22
|
93
|
|
| Operating Income |
528
N/A
|
383
-27%
|
562
+47%
|
483
-14%
|
611
+27%
|
789
+29%
|
980
+24%
|
952
-3%
|
878
-8%
|
827
-6%
|
753
-9%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(13)
|
(41)
|
(52)
|
(33)
|
13
|
(27)
|
(62)
|
33
|
78
|
85
|
95
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
514
N/A
|
341
-34%
|
509
+49%
|
449
-12%
|
623
+39%
|
761
+22%
|
916
+20%
|
984
+7%
|
955
-3%
|
911
-5%
|
846
-7%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(71)
|
(52)
|
(77)
|
(67)
|
(81)
|
(95)
|
(131)
|
(142)
|
(160)
|
(181)
|
(157)
|
|
| Income from Continuing Operations |
444
|
289
|
432
|
382
|
542
|
666
|
785
|
843
|
795
|
730
|
689
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
2
|
3
|
7
|
10
|
|
| Net Income (Common) |
444
N/A
|
289
-35%
|
432
+49%
|
382
-12%
|
542
+42%
|
669
+24%
|
789
+18%
|
845
+7%
|
798
-6%
|
737
-8%
|
699
-5%
|
|
| EPS (Diluted) |
0.44
N/A
|
0.29
-34%
|
0.55
+90%
|
0.38
-31%
|
0.49
+29%
|
0.58
+18%
|
0.64
+10%
|
0.67
+5%
|
0.64
-4%
|
0.59
-8%
|
0.55
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
