C&D Property Management Group Co Ltd
HKEX:2156

Watchlist Manager
C&D Property Management Group Co Ltd Logo
C&D Property Management Group Co Ltd
HKEX:2156
Watchlist
Price: 2.9 HKD 0.35% Market Closed
Market Cap: HK$4.1B

Income Statement

Earnings Waterfall
C&D Property Management Group Co Ltd

Income Statement
C&D Property Management Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
36
0
1
0
1
0
3
0
2
0
0
Revenue
1 029
N/A
1 242
+21%
1 557
+25%
1 888
+21%
2 290
+21%
2 666
+16%
3 569
+34%
3 799
+6%
3 293
-13%
3 513
+7%
3 881
+10%
Gross Profit
Cost of Revenue
(777)
(924)
(1 167)
(1 419)
(1 753)
(2 033)
(2 568)
(2 746)
(2 586)
(2 751)
(3 057)
Gross Profit
252
N/A
318
+26%
389
+23%
469
+21%
537
+14%
633
+18%
1 001
+58%
1 053
+5%
707
-33%
762
+8%
823
+8%
Operating Income
Operating Expenses
(131)
(170)
(206)
(247)
(283)
(327)
(350)
(376)
(363)
(391)
(408)
Selling, General & Administrative
(131)
(148)
(207)
(261)
(285)
(344)
(348)
(393)
(357)
(404)
(416)
Depreciation & Amortization
(8)
0
(10)
0
(14)
0
(19)
0
(22)
0
0
Other Operating Expenses
7
(22)
11
14
16
17
17
17
15
13
8
Operating Income
120
N/A
148
+23%
183
+24%
223
+22%
254
+14%
306
+20%
652
+113%
677
+4%
343
-49%
371
+8%
415
+12%
Pre-Tax Income
Interest Income Expense
48
25
22
46
71
75
76
73
77
86
83
Non-Reccuring Items
(25)
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
144
N/A
173
+20%
205
+19%
269
+31%
325
+21%
381
+17%
727
+91%
751
+3%
421
-44%
457
+9%
498
+9%
Net Income
Tax Provision
(37)
(41)
(44)
(61)
(73)
(87)
(180)
(185)
(93)
(103)
(124)
Income from Continuing Operations
107
132
161
208
251
294
547
566
328
355
374
Income to Minority Interest
(1)
(0)
(2)
(4)
(4)
(5)
(80)
(80)
(4)
(6)
(15)
Net Income (Common)
106
N/A
132
+24%
159
+21%
203
+28%
247
+22%
289
+17%
467
+62%
486
+4%
323
-33%
349
+8%
359
+3%
EPS (Diluted)
0.09
N/A
0.11
+22%
0.13
+18%
0.16
+23%
0.18
+12%
0.22
+22%
0.34
+55%
0.34
N/A
0.23
-32%
0.25
+9%
0.26
+4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett