Microport Cardioflow Medtech Corp
HKEX:2160
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Microport Cardioflow Medtech Corp
HKEX:2160
|
CN |
|
I
|
Intervacc AB
STO:IVACC
|
SE |
|
Westwood Holdings Group Inc
NYSE:WHG
|
US |
|
CropEnergies AG
XETRA:CE2
|
DE |
|
A
|
Amrest Holdings SE
WSE:EAT
|
ES |
|
Talanx AG
XETRA:TLX
|
DE |
Income Statement
Earnings Waterfall
Microport Cardioflow Medtech Corp
Income Statement
Microport Cardioflow Medtech Corp
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
20
|
5
|
5
|
4
|
4
|
4
|
4
|
0
|
0
|
|
| Revenue |
201
N/A
|
239
+19%
|
251
+5%
|
303
+21%
|
49
-84%
|
383
+683%
|
51
-87%
|
53
+5%
|
57
+7%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(199)
|
(227)
|
(89)
|
(290)
|
(15)
|
(111)
|
(16)
|
(16)
|
(20)
|
|
| Gross Profit |
2
N/A
|
13
+453%
|
162
+1 182%
|
13
-92%
|
33
+162%
|
272
+712%
|
35
-87%
|
37
+4%
|
37
+1%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(200)
|
(270)
|
(492)
|
(423)
|
(85)
|
(628)
|
(47)
|
(49)
|
(51)
|
|
| Selling, General & Administrative |
(35)
|
(55)
|
(233)
|
(67)
|
(43)
|
(297)
|
(31)
|
(32)
|
(38)
|
|
| Research & Development |
(151)
|
(182)
|
(224)
|
(254)
|
(35)
|
(211)
|
(22)
|
(18)
|
(14)
|
|
| Other Operating Expenses |
(13)
|
(33)
|
(36)
|
(103)
|
(7)
|
(120)
|
6
|
1
|
1
|
|
| Operating Income |
(197)
N/A
|
(257)
-30%
|
(330)
-28%
|
(410)
-24%
|
(51)
+88%
|
(356)
-596%
|
(12)
+97%
|
(12)
-2%
|
(14)
-19%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
21
|
24
|
(72)
|
(95)
|
(4)
|
14
|
(6)
|
(2)
|
(7)
|
|
| Non-Reccuring Items |
(6)
|
(1)
|
(49)
|
0
|
(12)
|
0
|
11
|
15
|
4
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(183)
N/A
|
(235)
-28%
|
(451)
-92%
|
(505)
-12%
|
(67)
+87%
|
(342)
-407%
|
(7)
+98%
|
1
N/A
|
(18)
N/A
|
|
| Net Income | ||||||||||
| Tax Provision |
(1)
|
(1)
|
(3)
|
(6)
|
(1)
|
(8)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(183)
|
(236)
|
(454)
|
(511)
|
(69)
|
(350)
|
(7)
|
0
|
(19)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
(183)
N/A
|
(236)
-29%
|
(454)
-93%
|
(511)
-13%
|
(69)
+87%
|
(349)
-408%
|
(7)
+98%
|
1
N/A
|
(19)
N/A
|
|
| EPS (Diluted) |
-0.39
N/A
|
-0.49
-26%
|
-0.96
-96%
|
-1.08
-13%
|
-0.15
+86%
|
-0.74
-393%
|
-0.01
+99%
|
0
N/A
|
-0.04
N/A
|
|