Changsha Broad Homes Industrial Group Co Ltd
HKEX:2163
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Changsha Broad Homes Industrial Group Co Ltd
HKEX:2163
|
CN |
|
Grino Ecologic SA
MAD:GRI
|
ES |
|
V
|
Vishnu Chemicals Ltd
NSE:VISHNU
|
IN |
|
T
|
Tracxn Technologies Ltd
NSE:TRACXN
|
IN |
|
N
|
Ningbo Henghe Precision Industry Co Ltd
SZSE:300539
|
CN |
Balance Sheet
Balance Sheet Decomposition
Changsha Broad Homes Industrial Group Co Ltd
Changsha Broad Homes Industrial Group Co Ltd
Balance Sheet
Changsha Broad Homes Industrial Group Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
280
|
676
|
296
|
1 085
|
828
|
541
|
359
|
378
|
|
| Cash |
280
|
676
|
296
|
1 085
|
828
|
541
|
359
|
378
|
|
| Short-Term Investments |
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 892
|
2 824
|
2 897
|
3 026
|
2 612
|
2 860
|
2 760
|
2 569
|
|
| Accounts Receivables |
2 728
|
2 642
|
2 663
|
2 895
|
2 415
|
2 756
|
2 617
|
2 421
|
|
| Other Receivables |
164
|
182
|
234
|
131
|
197
|
105
|
143
|
148
|
|
| Inventory |
420
|
572
|
376
|
266
|
258
|
339
|
264
|
236
|
|
| Other Current Assets |
236
|
147
|
283
|
338
|
286
|
352
|
371
|
252
|
|
| Total Current Assets |
3 828
|
4 247
|
3 852
|
4 714
|
3 984
|
4 093
|
3 754
|
3 435
|
|
| PP&E Net |
784
|
944
|
1 174
|
2 123
|
2 358
|
2 914
|
3 020
|
2 874
|
|
| PP&E Gross |
784
|
944
|
1 174
|
2 123
|
2 358
|
2 914
|
3 020
|
2 874
|
|
| Accumulated Depreciation |
256
|
310
|
399
|
544
|
734
|
818
|
901
|
1 073
|
|
| Intangible Assets |
64
|
85
|
162
|
263
|
275
|
307
|
328
|
341
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
|
| Long-Term Investments |
696
|
1 279
|
1 821
|
2 430
|
2 538
|
2 487
|
2 225
|
1 928
|
|
| Other Long-Term Assets |
425
|
418
|
317
|
37
|
35
|
54
|
88
|
96
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
|
| Total Assets |
5 797
N/A
|
6 971
+20%
|
7 326
+5%
|
9 567
+31%
|
9 191
-4%
|
9 863
+7%
|
9 423
-4%
|
8 682
-8%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1 488
|
1 530
|
1 841
|
2 216
|
946
|
1 380
|
1 327
|
1 222
|
|
| Accrued Liabilities |
8
|
8
|
16
|
34
|
29
|
41
|
26
|
39
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
536
|
766
|
576
|
146
|
|
| Current Portion of Long-Term Debt |
1 319
|
1 352
|
1 544
|
2 367
|
2 004
|
1 332
|
2 652
|
2 709
|
|
| Other Current Liabilities |
718
|
933
|
587
|
414
|
391
|
242
|
381
|
238
|
|
| Total Current Liabilities |
3 533
|
3 823
|
3 988
|
5 031
|
3 906
|
3 761
|
4 962
|
4 354
|
|
| Long-Term Debt |
366
|
401
|
398
|
317
|
1 050
|
1 754
|
988
|
1 058
|
|
| Deferred Income Tax |
1
|
3
|
13
|
15
|
16
|
25
|
29
|
16
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
92
|
91
|
300
|
|
| Other Liabilities |
34
|
37
|
44
|
39
|
80
|
80
|
74
|
69
|
|
| Total Liabilities |
3 934
N/A
|
4 264
+8%
|
4 443
+4%
|
5 401
+22%
|
5 053
-6%
|
5 712
+13%
|
6 145
+8%
|
5 796
-6%
|
|
| Equity | |||||||||
| Common Stock |
286
|
305
|
305
|
488
|
488
|
488
|
488
|
488
|
|
| Retained Earnings |
1 572
|
2 397
|
2 573
|
3 676
|
3 654
|
3 688
|
2 880
|
2 461
|
|
| Unrealized Security Profit/Loss |
5
|
5
|
5
|
2
|
3
|
5
|
4
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
21
|
84
|
63
|
|
| Total Equity |
1 863
N/A
|
2 707
+45%
|
2 883
+6%
|
4 166
+45%
|
4 139
-1%
|
4 151
+0%
|
3 279
-21%
|
2 886
-12%
|
|
| Total Liabilities & Equity |
5 797
N/A
|
6 971
+20%
|
7 326
+5%
|
9 567
+31%
|
9 191
-4%
|
9 863
+7%
|
9 423
-4%
|
8 682
-8%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
366
|
366
|
366
|
488
|
488
|
488
|
488
|
488
|
|