Canggang Railway Ltd
HKEX:2169
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Canggang Railway Ltd
HKEX:2169
|
CN |
|
G
|
Givot Olam Oil Exploration LP (1993)
OTC:GOOXF
|
IL |
|
RPSG Ventures Ltd
NSE:RPSGVENT
|
IN |
|
Ironwood Pharmaceuticals Inc
NASDAQ:IRWD
|
US |
|
Arts Optical International Holdings Ltd
HKEX:1120
|
HK |
|
Serverworks Co Ltd
TSE:4434
|
JP |
|
D
|
Daesung Hi Tech Co Ltd
KOSDAQ:129920
|
KR |
|
A
|
Anhui Golden Seed Winery Co Ltd
SSE:600199
|
CN |
|
O
|
Orange Tour Cultural Holding Ltd
HKEX:8627
|
CN |
|
JAKKS Pacific Inc
NASDAQ:JAKK
|
US |
|
V
|
Velesto Energy Bhd
KLSE:VELESTO
|
MY |
|
C
|
Cardinal Health Inc
XBER:CLH
|
US |
|
O
|
Oval Corp
TSE:7727
|
JP |
|
Himatsingka Seide Ltd
NSE:HIMATSEIDE
|
IN |
|
Anyang Iron and Steel Co Ltd
SSE:600569
|
CN |
|
Amagasa Co Ltd
TSE:3070
|
JP |
|
L
|
Lien Chang Electronic Enterprise Co Ltd
TWSE:2431
|
TW |
|
Adidas AG
XETRA:ADS
|
DE |
|
I
|
ImmunoGen Inc
XETRA:IMU
|
US |
|
R
|
Resilux NV
LSE:0FSN
|
BE |
Income Statement
Earnings Waterfall
Canggang Railway Ltd
Income Statement
Canggang Railway Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
23
|
22
|
24
|
27
|
25
|
28
|
30
|
0
|
0
|
|
| Revenue |
356
N/A
|
323
-9%
|
333
+3%
|
356
+7%
|
349
-2%
|
303
-13%
|
259
-14%
|
259
0%
|
278
+8%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(103)
|
(101)
|
(100)
|
(100)
|
(108)
|
(92)
|
(68)
|
(67)
|
(74)
|
|
| Gross Profit |
253
N/A
|
222
-12%
|
233
+5%
|
256
+9%
|
241
-6%
|
211
-12%
|
190
-10%
|
191
+0%
|
205
+7%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(129)
|
(122)
|
(121)
|
(136)
|
(137)
|
(115)
|
(107)
|
(106)
|
(135)
|
|
| Selling, General & Administrative |
(91)
|
(80)
|
(93)
|
(98)
|
(80)
|
(72)
|
(79)
|
(78)
|
(88)
|
|
| Depreciation & Amortization |
(37)
|
(37)
|
(38)
|
(39)
|
(36)
|
(35)
|
(36)
|
(36)
|
(34)
|
|
| Other Operating Expenses |
(1)
|
(5)
|
10
|
2
|
(20)
|
(8)
|
8
|
8
|
(12)
|
|
| Operating Income |
124
N/A
|
101
-19%
|
113
+12%
|
120
+6%
|
105
-13%
|
96
-8%
|
84
-13%
|
85
+2%
|
70
-18%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(21)
|
(20)
|
(23)
|
(23)
|
(21)
|
(20)
|
(8)
|
(3)
|
5
|
|
| Non-Reccuring Items |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
105
N/A
|
82
-21%
|
91
+11%
|
98
+8%
|
85
-14%
|
77
-9%
|
77
0%
|
83
+8%
|
75
-9%
|
|
| Net Income | ||||||||||
| Tax Provision |
(27)
|
(21)
|
(23)
|
(25)
|
(26)
|
(23)
|
(22)
|
(23)
|
(18)
|
|
| Income from Continuing Operations |
78
|
61
|
68
|
73
|
59
|
53
|
55
|
60
|
58
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Net Income (Common) |
77
N/A
|
61
-22%
|
68
+12%
|
74
+8%
|
59
-20%
|
54
-8%
|
56
+4%
|
61
+8%
|
58
-5%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
|