MicroPort NeuroTech Ltd
HKEX:2172
Intrinsic Value
The intrinsic value of one MicroPort NeuroTech Ltd stock under the Base Case scenario is 14.97 HKD. Compared to the current market price of 13.38 HKD, MicroPort NeuroTech Ltd is Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
MicroPort NeuroTech Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
MicroPort NeuroTech Ltd
Balance Sheet Decomposition
MicroPort NeuroTech Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 1B |
Receivables | 157.7m |
Other Current Assets | 176.7m |
Non-Current Assets | 672.5m |
Long-Term Investments | 160.6m |
PP&E | 123.1m |
Intangibles | 189.3m |
Other Non-Current Assets | 199.4m |
Free Cash Flow Analysis
MicroPort NeuroTech Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
MicroPort NeuroTech Ltd
Revenue
|
761.8m
CNY
|
Cost of Revenue
|
-205.8m
CNY
|
Gross Profit
|
555.9m
CNY
|
Operating Expenses
|
-256.1m
CNY
|
Operating Income
|
299.8m
CNY
|
Other Expenses
|
-45.7m
CNY
|
Net Income
|
254.2m
CNY
|
Profitability Score
Profitability Due Diligence
MicroPort NeuroTech Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Score
MicroPort NeuroTech Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
MicroPort NeuroTech Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
MicroPort NeuroTech Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
MicroPort NeuroTech Ltd
Dividends
Current shareholder yield for MicroPort NeuroTech Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MicroPort NeuroTech Ltd stock under the Base Case scenario is 14.97 HKD.
Compared to the current market price of 13.38 HKD, MicroPort NeuroTech Ltd is Undervalued by 11%.