Tian Chang Group Holdings Ltd
HKEX:2182
Tian Chang Group Holdings Ltd
HKEX:2182
Price:
0.33
HKD
3.13%
Market Closed
Market Cap:
HK$204.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tian Chang Group Holdings Ltd
HKEX:2182
|
HK |
|
Oriental Rail Infrastructure Ltd
BSE:531859
|
IN |
|
Arata Corp
TSE:2733
|
JP |
|
A
|
Adroit Infotech Ltd
NSE:ADROITINFO
|
IN |
Income Statement
Earnings Waterfall
Tian Chang Group Holdings Ltd
Tian Chang Group Holdings Ltd
Income Statement
Tian Chang Group Holdings Ltd
Tian Chang Group Holdings Ltd
Currency: HKD
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
12
|
12
|
9
|
9
|
9
|
9
|
8
|
7
|
7
|
7
|
5
|
4
|
3
|
0
|
0
|
|
| Revenue |
960
N/A
|
1 346
+40%
|
1 251
-7%
|
878
-30%
|
787
-10%
|
965
+23%
|
1 118
+16%
|
1 218
+9%
|
1 144
-6%
|
973
-15%
|
698
-28%
|
524
-25%
|
540
+3%
|
566
+5%
|
519
-8%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(722)
|
(1 010)
|
(938)
|
(658)
|
(594)
|
(737)
|
(864)
|
(948)
|
(884)
|
(753)
|
(562)
|
(428)
|
(429)
|
(449)
|
(411)
|
|
| Gross Profit |
238
N/A
|
336
+41%
|
313
-7%
|
220
-30%
|
194
-12%
|
228
+18%
|
254
+11%
|
270
+6%
|
260
-4%
|
221
-15%
|
136
-38%
|
97
-29%
|
110
+14%
|
118
+7%
|
108
-8%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(116)
|
(141)
|
(143)
|
(131)
|
(99)
|
(94)
|
(128)
|
(131)
|
(129)
|
(125)
|
(111)
|
(107)
|
(123)
|
(127)
|
(115)
|
|
| Selling, General & Administrative |
(120)
|
(146)
|
(147)
|
(135)
|
(106)
|
(102)
|
(134)
|
(139)
|
(136)
|
(131)
|
(119)
|
(115)
|
(124)
|
(130)
|
(116)
|
|
| Other Operating Expenses |
5
|
5
|
4
|
4
|
7
|
8
|
6
|
8
|
7
|
5
|
8
|
9
|
2
|
3
|
1
|
|
| Operating Income |
122
N/A
|
194
+59%
|
171
-12%
|
89
-48%
|
95
+7%
|
134
+41%
|
126
-6%
|
139
+10%
|
131
-6%
|
95
-27%
|
25
-73%
|
(10)
N/A
|
(12)
-23%
|
(9)
+25%
|
(7)
+24%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(11)
|
(10)
|
(6)
|
(7)
|
(8)
|
(6)
|
(5)
|
(7)
|
(13)
|
(11)
|
(4)
|
(2)
|
(0)
|
1
|
(1)
|
|
| Non-Reccuring Items |
(6)
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
(9)
|
(1)
|
(0)
|
5
|
5
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Pre-Tax Income |
104
N/A
|
185
+77%
|
164
-11%
|
82
-50%
|
88
+7%
|
127
+46%
|
112
-12%
|
122
+9%
|
117
-5%
|
83
-29%
|
26
-69%
|
(7)
N/A
|
(11)
-57%
|
(9)
+15%
|
(8)
+14%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(29)
|
(47)
|
(37)
|
(15)
|
(14)
|
(20)
|
(16)
|
(17)
|
(11)
|
(5)
|
(2)
|
2
|
(3)
|
(8)
|
(7)
|
|
| Income from Continuing Operations |
76
|
138
|
127
|
67
|
74
|
107
|
96
|
106
|
106
|
78
|
23
|
(5)
|
(14)
|
(17)
|
(14)
|
|
| Net Income (Common) |
76
N/A
|
138
+82%
|
127
-8%
|
67
-47%
|
74
+10%
|
107
+46%
|
96
-10%
|
106
+10%
|
106
+0%
|
78
-26%
|
23
-70%
|
(5)
N/A
|
(14)
-166%
|
(17)
-27%
|
(14)
+16%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.22
+69%
|
0.21
-5%
|
0.11
-48%
|
0.12
+9%
|
0.17
+42%
|
0.15
-12%
|
0.17
+13%
|
0.17
N/A
|
0.12
-29%
|
0.04
-67%
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
