First Time Loading...
R

Regina Miracle International (Holdings) Ltd
HKEX:2199

Watchlist Manager
Regina Miracle International (Holdings) Ltd
HKEX:2199
Watchlist
Price: 2.23 HKD -1.33% Market Closed
Updated: Apr 22, 2024

Intrinsic Value

Regina Miracle International (Holdings) Ltd. engages in the design and manufacture of intimate wear and functional sports products. [ Read More ]

The intrinsic value of one Regina Miracle International (Holdings) Ltd stock under the Base Case scenario is 5.48 HKD. Compared to the current market price of 2.23 HKD, Regina Miracle International (Holdings) Ltd is Undervalued by 59%.

Key Points:
Intrinsic Value
Base Case
5.48 HKD
Undervaluation 59%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Regina Miracle International (Holdings) Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Regina Miracle International (Holdings) Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Regina Miracle International (Holdings) Ltd

Provide an overview of the primary business activities
of Regina Miracle International (Holdings) Ltd.

What unique competitive advantages
does Regina Miracle International (Holdings) Ltd hold over its rivals?

What risks and challenges
does Regina Miracle International (Holdings) Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Regina Miracle International (Holdings) Ltd.

Provide P/S
for Regina Miracle International (Holdings) Ltd.

Provide P/E
for Regina Miracle International (Holdings) Ltd.

Provide P/OCF
for Regina Miracle International (Holdings) Ltd.

Provide P/FCFE
for Regina Miracle International (Holdings) Ltd.

Provide P/B
for Regina Miracle International (Holdings) Ltd.

Provide EV/S
for Regina Miracle International (Holdings) Ltd.

Provide EV/GP
for Regina Miracle International (Holdings) Ltd.

Provide EV/EBITDA
for Regina Miracle International (Holdings) Ltd.

Provide EV/EBIT
for Regina Miracle International (Holdings) Ltd.

Provide EV/OCF
for Regina Miracle International (Holdings) Ltd.

Provide EV/FCFF
for Regina Miracle International (Holdings) Ltd.

Provide EV/IC
for Regina Miracle International (Holdings) Ltd.

Show me price targets
for Regina Miracle International (Holdings) Ltd made by professional analysts.

What are the Revenue projections
for Regina Miracle International (Holdings) Ltd?

How accurate were the past Revenue estimates
for Regina Miracle International (Holdings) Ltd?

What are the Net Income projections
for Regina Miracle International (Holdings) Ltd?

How accurate were the past Net Income estimates
for Regina Miracle International (Holdings) Ltd?

What are the EPS projections
for Regina Miracle International (Holdings) Ltd?

How accurate were the past EPS estimates
for Regina Miracle International (Holdings) Ltd?

What are the EBIT projections
for Regina Miracle International (Holdings) Ltd?

How accurate were the past EBIT estimates
for Regina Miracle International (Holdings) Ltd?

Compare the revenue forecasts
for Regina Miracle International (Holdings) Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Regina Miracle International (Holdings) Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Regina Miracle International (Holdings) Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Regina Miracle International (Holdings) Ltd compared to its peers.

Compare the P/E ratios
of Regina Miracle International (Holdings) Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Regina Miracle International (Holdings) Ltd with its peers.

Analyze the financial leverage
of Regina Miracle International (Holdings) Ltd compared to its main competitors.

Show all profitability ratios
for Regina Miracle International (Holdings) Ltd.

Provide ROE
for Regina Miracle International (Holdings) Ltd.

Provide ROA
for Regina Miracle International (Holdings) Ltd.

Provide ROIC
for Regina Miracle International (Holdings) Ltd.

Provide ROCE
for Regina Miracle International (Holdings) Ltd.

Provide Gross Margin
for Regina Miracle International (Holdings) Ltd.

Provide Operating Margin
for Regina Miracle International (Holdings) Ltd.

Provide Net Margin
for Regina Miracle International (Holdings) Ltd.

Provide FCF Margin
for Regina Miracle International (Holdings) Ltd.

Show all solvency ratios
for Regina Miracle International (Holdings) Ltd.

Provide D/E Ratio
for Regina Miracle International (Holdings) Ltd.

Provide D/A Ratio
for Regina Miracle International (Holdings) Ltd.

Provide Interest Coverage Ratio
for Regina Miracle International (Holdings) Ltd.

Provide Altman Z-Score Ratio
for Regina Miracle International (Holdings) Ltd.

Provide Quick Ratio
for Regina Miracle International (Holdings) Ltd.

Provide Current Ratio
for Regina Miracle International (Holdings) Ltd.

Provide Cash Ratio
for Regina Miracle International (Holdings) Ltd.

What is the historical Revenue growth
over the last 5 years for Regina Miracle International (Holdings) Ltd?

What is the historical Net Income growth
over the last 5 years for Regina Miracle International (Holdings) Ltd?

What is the current Free Cash Flow
of Regina Miracle International (Holdings) Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Regina Miracle International (Holdings) Ltd.

Financials

Balance Sheet Decomposition
Regina Miracle International (Holdings) Ltd

Current Assets 2.9B
Cash & Short-Term Investments 460.8m
Receivables 1.1B
Other Current Assets 1.4B
Non-Current Assets 5.6B
Long-Term Investments 570.4m
PP&E 4.8B
Intangibles 30.3m
Other Non-Current Assets 181.6m
Current Liabilities 1.4B
Accounts Payable 432.8m
Accrued Liabilities 479m
Other Current Liabilities 467.7m
Non-Current Liabilities 3.9B
Long-Term Debt 3.8B
Other Non-Current Liabilities 82.5m
Efficiency

Earnings Waterfall
Regina Miracle International (Holdings) Ltd

Revenue
6.8B HKD
Cost of Revenue
-5.2B HKD
Gross Profit
1.6B HKD
Operating Expenses
-955.1m HKD
Operating Income
621.3m HKD
Other Expenses
-444.2m HKD
Net Income
177.1m HKD

Free Cash Flow Analysis
Regina Miracle International (Holdings) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Regina Miracle International (Holdings) Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
49/100
Profitability
Score

Regina Miracle International (Holdings) Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Regina Miracle International (Holdings) Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
36/100
Solvency
Score

Regina Miracle International (Holdings) Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Regina Miracle International (Holdings) Ltd

Wall Street analysts forecast Regina Miracle International (Holdings) Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Regina Miracle International (Holdings) Ltd is 4.28 HKD with a low forecast of 2.22 HKD and a high forecast of 7.35 HKD.

Lowest
Price Target
2.22 HKD
0% Downside
Average
Price Target
4.28 HKD
92% Upside
Highest
Price Target
7.35 HKD
230% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Regina Miracle International (Holdings) Ltd

1M 1M
+19%
6M 6M
+1%
1Y 1Y
-18%
3Y 3Y
+4%
5Y 5Y
-60%
10Y 10Y
-61%
Annual Price Range
2.23
52w Low
1.87
52w High
2.91
Price Metrics
Average Annual Return 21.32%
Standard Deviation of Annual Returns 122.87%
Max Drawdown -74%
Shares Statistics
Market Capitalization 2.7B HKD
Shares Outstanding 1 224 249 984
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Regina Miracle International (Holdings) Ltd

Country

Hong Kong

Industry

Textiles, Apparel & Luxury Goods

Market Cap

2.7B HKD

Dividend Yield

3.14%

Description

Regina Miracle International (Holdings) Ltd. engages in the design and manufacture of intimate wear and functional sports products. The company employs 46,191 full-time employees The company went IPO on 2015-10-08. Along with subsidiaries, the Company operates its business through three segments: the Bras and Intimate Wear segment, the Bra Pads and Other Molded Products segment, and the Functional Sports Products segment. The Bras and Intimate Wear segment is involved in the manufacturing and sale of bras, sports bras, panties and shapewear. The Functional Sports Products segment is involved in the manufacturing and sale of sports footwear and functional seamless sportswear. Through its subsidiaries, the Company is also engaged in the provision of sales agency and information technology services.

Contact

10th Floor, Tower A, Regent Centre, 63 Wo Yi Hop Road, Kwai Chung
+85224294521.0
http://www.reginamiracleholdings.com/

IPO

2015-10-08

Employees

46 191

Officers

Chairman & CEO
Mr. Yau Lit Hung
CFO & Executive Director
Mr. Kar Chun Yiu
COO & Executive Director
Mr. Zhiping Chen
Executive Director
Ms. Shui Ling Sze
General Manager of Technology Department
Mr. Guoxian Huang
Company Secretary
Mr. Kwan Chuen Law ACIS, ACS

See Also

Discover More
What is the Intrinsic Value of one Regina Miracle International (Holdings) Ltd stock?

The intrinsic value of one Regina Miracle International (Holdings) Ltd stock under the Base Case scenario is 5.48 HKD.

Is Regina Miracle International (Holdings) Ltd stock undervalued or overvalued?

Compared to the current market price of 2.23 HKD, Regina Miracle International (Holdings) Ltd is Undervalued by 59%.