YesAsia Holdings Ltd
HKEX:2209
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
YesAsia Holdings Ltd
HKEX:2209
|
HK |
|
Sajodongaone Co Ltd
KRX:008040
|
KR |
|
J
|
Jarvis Securities PLC
LSE:JIM
|
UK |
|
I
|
IGP Advantag AG
XETRA:A62
|
DE |
Income Statement
Earnings Waterfall
YesAsia Holdings Ltd
Income Statement
YesAsia Holdings Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Revenue |
162
N/A
|
137
-16%
|
129
-6%
|
156
+22%
|
201
+29%
|
274
+36%
|
346
+26%
|
426
+23%
|
502
+18%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(106)
|
(90)
|
(86)
|
(107)
|
(139)
|
(189)
|
(240)
|
(298)
|
(353)
|
|
| Gross Profit |
56
N/A
|
47
-16%
|
43
-8%
|
49
+15%
|
63
+28%
|
85
+35%
|
105
+24%
|
128
+22%
|
149
+16%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(57)
|
(51)
|
(50)
|
(51)
|
(53)
|
(64)
|
(80)
|
(99)
|
(116)
|
|
| Selling, General & Administrative |
(58)
|
(52)
|
(50)
|
(51)
|
(53)
|
(65)
|
(82)
|
(100)
|
(117)
|
|
| Other Operating Expenses |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Operating Income |
(2)
N/A
|
(5)
-210%
|
(7)
-46%
|
(2)
+76%
|
9
N/A
|
21
+124%
|
25
+19%
|
29
+18%
|
32
+9%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
0
|
(0)
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(5)
-191%
|
(7)
-42%
|
(3)
+59%
|
8
N/A
|
20
+144%
|
24
+19%
|
27
+17%
|
29
+7%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
(2)
|
(5)
|
(7)
|
(3)
|
8
|
17
|
19
|
22
|
23
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(5)
-131%
|
(7)
-40%
|
(3)
+56%
|
8
N/A
|
17
+126%
|
19
+11%
|
22
+16%
|
23
+5%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0.02
N/A
|
0.04
+100%
|
0.05
+25%
|
0.05
N/A
|
0.06
+20%
|
|