Yi Hua Holdings Ltd
HKEX:2213
Balance Sheet
Balance Sheet Decomposition
Yi Hua Holdings Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 63.3m |
Receivables | 642m |
Other Current Assets | 449.2m |
Non-Current Assets | 516.3m |
Long-Term Investments | 346.7m |
PP&E | 159.4m |
Intangibles | 6.8m |
Other Non-Current Assets | 3.4m |
Current Liabilities | 2B |
Accounts Payable | 782.3m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 87m |
Other Non-Current Liabilities | 87m |
Balance Sheet
Yi Hua Holdings Ltd
Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
115
|
169
|
153
|
203
|
120
|
113
|
140
|
91
|
115
|
48
|
|
Cash |
115
|
169
|
153
|
203
|
120
|
113
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
140
|
91
|
115
|
48
|
|
Short-Term Investments |
24
|
15
|
34
|
25
|
0
|
7
|
0
|
60
|
69
|
15
|
|
Total Receivables |
135
|
150
|
163
|
107
|
138
|
49
|
73
|
168
|
289
|
642
|
|
Accounts Receivables |
18
|
16
|
14
|
61
|
82
|
24
|
32
|
30
|
30
|
553
|
|
Other Receivables |
117
|
134
|
149
|
46
|
56
|
25
|
41
|
138
|
259
|
89
|
|
Inventory |
80
|
100
|
94
|
98
|
92
|
91
|
436
|
627
|
518
|
383
|
|
Other Current Assets |
21
|
54
|
71
|
25
|
25
|
100
|
124
|
287
|
133
|
66
|
|
Total Current Assets |
374
|
488
|
515
|
459
|
375
|
360
|
773
|
1 232
|
1 124
|
1 155
|
|
PP&E Net |
113
|
113
|
119
|
203
|
289
|
243
|
175
|
173
|
167
|
159
|
|
PP&E Gross |
113
|
113
|
119
|
203
|
289
|
243
|
175
|
173
|
167
|
0
|
|
Accumulated Depreciation |
47
|
61
|
79
|
99
|
124
|
152
|
210
|
255
|
282
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
5
|
7
|
|
Note Receivable |
0
|
0
|
0
|
0
|
3
|
68
|
1
|
1
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
74
|
539
|
782
|
867
|
347
|
|
Other Long-Term Assets |
9
|
9
|
21
|
30
|
63
|
69
|
74
|
73
|
15
|
3
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
Total Assets |
496
N/A
|
609
+23%
|
655
+7%
|
693
+6%
|
731
+5%
|
815
+12%
|
1 565
+92%
|
2 265
+45%
|
2 181
-4%
|
1 671
-23%
|
|
Liabilities | |||||||||||
Accounts Payable |
69
|
93
|
70
|
65
|
69
|
64
|
58
|
80
|
55
|
782
|
|
Accrued Liabilities |
6
|
7
|
8
|
8
|
10
|
12
|
11
|
11
|
12
|
0
|
|
Short-Term Debt |
40
|
97
|
65
|
38
|
122
|
137
|
346
|
491
|
9
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
307
|
656
|
|
Other Current Liabilities |
381
|
342
|
414
|
437
|
333
|
305
|
514
|
926
|
1 130
|
581
|
|
Total Current Liabilities |
496
|
539
|
557
|
549
|
534
|
517
|
929
|
1 508
|
1 513
|
2 019
|
|
Long-Term Debt |
0
|
20
|
0
|
0
|
9
|
33
|
167
|
231
|
299
|
0
|
|
Deferred Income Tax |
4
|
3
|
7
|
6
|
19
|
11
|
103
|
166
|
144
|
78
|
|
Minority Interest |
4
|
4
|
3
|
1
|
3
|
4
|
5
|
7
|
8
|
9
|
|
Other Liabilities |
1
|
2
|
3
|
6
|
7
|
10
|
63
|
90
|
65
|
0
|
|
Total Liabilities |
496
N/A
|
560
+13%
|
563
+1%
|
561
0%
|
572
+2%
|
575
+1%
|
1 267
+120%
|
2 003
+58%
|
2 029
+1%
|
2 106
+4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|
Retained Earnings |
10
|
39
|
82
|
44
|
71
|
98
|
169
|
166
|
56
|
439
|
|
Additional Paid In Capital |
10
|
10
|
10
|
86
|
86
|
139
|
124
|
92
|
92
|
0
|
|
Total Equity |
0
N/A
|
49
+49 200%
|
92
+86%
|
132
+44%
|
159
+20%
|
240
+51%
|
297
+24%
|
262
-12%
|
152
-42%
|
435
N/A
|
|
Total Liabilities & Equity |
496
N/A
|
609
+23%
|
655
+7%
|
693
+6%
|
731
+5%
|
815
+12%
|
1 565
+92%
|
2 265
+45%
|
2 181
-4%
|
1 671
-23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
675
|
675
|
675
|
900
|
900
|
976
|
996
|
1 003
|
1 003
|
1 003
|