
Jinhai International Group Holdings Ltd
HKEX:2225

Intrinsic Value
The intrinsic value of one
Jinhai International Group Holdings Ltd
stock under the Base Case scenario is
0.05
HKD.
Compared to the current market price of 0.56 HKD,
Jinhai International Group Holdings Ltd
is
Overvalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jinhai International Group Holdings Ltd
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Jinhai International Group Holdings Ltd
Balance Sheet Decomposition
Jinhai International Group Holdings Ltd
Current Assets | 23.7m |
Cash & Short-Term Investments | 7m |
Receivables | 14.2m |
Other Current Assets | 2.6m |
Non-Current Assets | 26.4m |
Long-Term Investments | 20.6m |
PP&E | 5.2m |
Intangibles | 522k |
Other Non-Current Assets | 9k |
Free Cash Flow Analysis
Jinhai International Group Holdings Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Jinhai International Group Holdings Ltd
Revenue
|
38.8m
SGD
|
Cost of Revenue
|
-32.7m
SGD
|
Gross Profit
|
6.1m
SGD
|
Operating Expenses
|
-29.1m
SGD
|
Operating Income
|
-23m
SGD
|
Other Expenses
|
796k
SGD
|
Net Income
|
-22.2m
SGD
|
Profitability Score
Profitability Due Diligence
Jinhai International Group Holdings Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Score
Jinhai International Group Holdings Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jinhai International Group Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Jinhai International Group Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jinhai International Group Holdings Ltd
Dividends
Current shareholder yield for Jinhai International Group Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Jinhai International Group Holdings Ltd
stock under the Base Case scenario is
0.05
HKD.
Compared to the current market price of 0.56 HKD,
Jinhai International Group Holdings Ltd
is
Overvalued by 91%.