Cecep Costin New Materials Group Ltd
HKEX:2228
Intrinsic Value
The intrinsic value of one Cecep Costin New Materials Group Ltd stock under the Base Case scenario is 0.34 HKD. Compared to the current market price of 11.28 HKD, Cecep Costin New Materials Group Ltd is Overvalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Cecep Costin New Materials Group Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Cecep Costin New Materials Group Ltd
Balance Sheet Decomposition
Cecep Costin New Materials Group Ltd
| Current Assets | 6B |
| Cash & Short-Term Investments | 5.3B |
| Receivables | 560.3m |
| Other Current Assets | 103.2m |
| Non-Current Assets | 1.7B |
| Long-Term Investments | 1.1B |
| PP&E | 389.3m |
| Intangibles | 230.9m |
| Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
Cecep Costin New Materials Group Ltd
| CNY | |
| Free Cash Flow | CNY |
Earnings Waterfall
Cecep Costin New Materials Group Ltd
|
Revenue
|
680.9m
CNY
|
|
Cost of Revenue
|
-245.8m
CNY
|
|
Gross Profit
|
435.1m
CNY
|
|
Operating Expenses
|
-768.8m
CNY
|
|
Operating Income
|
-333.7m
CNY
|
|
Other Expenses
|
136.9m
CNY
|
|
Net Income
|
-196.8m
CNY
|
Profitability Score
Profitability Due Diligence
Cecep Costin New Materials Group Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Cecep Costin New Materials Group Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cecep Costin New Materials Group Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Cecep Costin New Materials Group Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cecep Costin New Materials Group Ltd
According to Wall Street analysts, the average 1-year price target for Cecep Costin New Materials Group Ltd is 10.57 HKD with a low forecast of 7.65 HKD and a high forecast of 12.6 HKD.
Dividends
Current shareholder yield for Cecep Costin New Materials Group Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Cecep Costin New Materials Group Ltd stock under the Base Case scenario is 0.34 HKD.
Compared to the current market price of 11.28 HKD, Cecep Costin New Materials Group Ltd is Overvalued by 97%.