West China Cement Ltd
HKEX:2233
Intrinsic Value
The intrinsic value of one West China Cement Ltd stock under the Base Case scenario is 5.97 HKD. Compared to the current market price of 1.38 HKD, West China Cement Ltd is Undervalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
West China Cement Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
West China Cement Ltd
Balance Sheet Decomposition
West China Cement Ltd
Current Assets | 9.2B |
Cash & Short-Term Investments | 1.2B |
Receivables | 3.4B |
Other Current Assets | 4.7B |
Non-Current Assets | 27.1B |
Long-Term Investments | 140.7m |
PP&E | 24.3B |
Intangibles | 2.1B |
Other Non-Current Assets | 508.1m |
Free Cash Flow Analysis
West China Cement Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
West China Cement Ltd
Revenue
|
8.3B
CNY
|
Cost of Revenue
|
-6.4B
CNY
|
Gross Profit
|
2B
CNY
|
Operating Expenses
|
-841.2m
CNY
|
Operating Income
|
1.1B
CNY
|
Other Expenses
|
-506.5m
CNY
|
Net Income
|
626.2m
CNY
|
Profitability Score
Profitability Due Diligence
West China Cement Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
West China Cement Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
West China Cement Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
West China Cement Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
West China Cement Ltd
According to Wall Street analysts, the average 1-year price target for West China Cement Ltd is 1.49 HKD with a low forecast of 1.07 HKD and a high forecast of 2.1 HKD.
Dividends
Current shareholder yield for West China Cement Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one West China Cement Ltd stock under the Base Case scenario is 5.97 HKD.
Compared to the current market price of 1.38 HKD, West China Cement Ltd is Undervalued by 77%.