China Graphite Group Ltd
HKEX:2237
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Graphite Group Ltd
HKEX:2237
|
CN |
Balance Sheet
Balance Sheet Decomposition
China Graphite Group Ltd
China Graphite Group Ltd
Balance Sheet
China Graphite Group Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2
|
10
|
34
|
110
|
112
|
32
|
50
|
|
| Cash Equivalents |
2
|
10
|
34
|
110
|
112
|
32
|
50
|
|
| Short-Term Investments |
0
|
0
|
0
|
27
|
0
|
0
|
0
|
|
| Total Receivables |
114
|
161
|
149
|
202
|
194
|
148
|
144
|
|
| Accounts Receivables |
114
|
161
|
149
|
202
|
194
|
148
|
144
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
35
|
26
|
19
|
19
|
37
|
28
|
23
|
|
| Other Current Assets |
0
|
5
|
7
|
1
|
0
|
2
|
3
|
|
| Total Current Assets |
151
|
201
|
209
|
359
|
343
|
211
|
221
|
|
| PP&E Net |
87
|
106
|
124
|
154
|
189
|
248
|
246
|
|
| PP&E Gross |
87
|
106
|
124
|
154
|
189
|
248
|
246
|
|
| Accumulated Depreciation |
52
|
53
|
64
|
81
|
99
|
115
|
136
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
30
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
1
|
1
|
18
|
13
|
103
|
132
|
|
| Total Assets |
244
N/A
|
309
+27%
|
334
+8%
|
531
+59%
|
576
+8%
|
562
-2%
|
598
+6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
16
|
21
|
19
|
27
|
30
|
22
|
32
|
|
| Accrued Liabilities |
9
|
18
|
16
|
22
|
11
|
10
|
14
|
|
| Short-Term Debt |
16
|
19
|
10
|
10
|
66
|
80
|
89
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
86
|
97
|
82
|
15
|
10
|
8
|
12
|
|
| Total Current Liabilities |
128
|
156
|
127
|
76
|
118
|
121
|
147
|
|
| Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
1
|
5
|
|
| Deferred Income Tax |
3
|
1
|
2
|
1
|
2
|
0
|
0
|
|
| Other Liabilities |
2
|
2
|
2
|
3
|
7
|
4
|
4
|
|
| Total Liabilities |
133
N/A
|
160
+21%
|
132
-18%
|
80
-39%
|
127
+58%
|
126
-1%
|
157
+25%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
111
|
10
|
43
|
122
|
144
|
131
|
136
|
|
| Additional Paid In Capital |
0
|
159
|
159
|
327
|
304
|
304
|
304
|
|
| Total Equity |
111
N/A
|
149
+34%
|
202
+36%
|
451
+123%
|
449
0%
|
436
-3%
|
441
+1%
|
|
| Total Liabilities & Equity |
244
N/A
|
309
+27%
|
334
+8%
|
531
+59%
|
576
+8%
|
562
-2%
|
598
+6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
|