P

Pioneer Global Group Ltd
HKEX:224

Watchlist Manager
Pioneer Global Group Ltd
HKEX:224
Watchlist
Price: 0.56 HKD Market Closed
Market Cap: HK$646.3m

Income Statement

Earnings Waterfall
Pioneer Global Group Ltd

Income Statement
Pioneer Global Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2001 Sep-2001 Mar-2002 Sep-2002 Mar-2003 Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
35
36
38
0
44
21
45
0
44
0
64
0
66
33
66
56
38
37
69
104
121
124
0
0
Revenue
64
N/A
58
-9%
49
-15%
44
-11%
42
-4%
40
-5%
36
-12%
32
-9%
32
-1%
44
+38%
46
+4%
41
-10%
96
+133%
97
+1%
62
-36%
129
+108%
119
-7%
56
-53%
69
+21%
84
+22%
161
+93%
207
+28%
180
-13%
188
+5%
199
+6%
193
-3%
178
-8%
188
+6%
212
+13%
240
+13%
259
+8%
285
+10%
295
+3%
269
-9%
265
-2%
280
+6%
291
+4%
294
+1%
296
+1%
284
-4%
274
-3%
272
-1%
263
-3%
246
-7%
238
-3%
246
+3%
249
+2%
246
-1%
240
-2%
231
-4%
Gross Profit
Cost of Revenue
(10)
(11)
(8)
(6)
(7)
(7)
(5)
(5)
(4)
(6)
(11)
(12)
(12)
(10)
(10)
(8)
(7)
(8)
(11)
(14)
(22)
(32)
(32)
(30)
(32)
(33)
(32)
(35)
(39)
(44)
(45)
(44)
(44)
(44)
(42)
(40)
(43)
(42)
(43)
(43)
(39)
(42)
(46)
(49)
(56)
(58)
(51)
(47)
(49)
(50)
Gross Profit
54
N/A
47
-12%
41
-13%
39
-6%
35
-10%
33
-5%
31
-8%
27
-10%
28
+3%
38
+34%
35
-8%
29
-17%
85
+193%
87
+3%
52
-40%
120
+130%
112
-7%
49
-56%
58
+18%
70
+21%
139
+100%
174
+25%
148
-15%
158
+6%
167
+6%
156
-6%
146
-7%
154
+5%
173
+13%
196
+13%
213
+9%
241
+13%
251
+4%
226
-10%
222
-1%
240
+8%
248
+3%
251
+1%
252
+0%
241
-5%
235
-2%
230
-2%
217
-6%
197
-9%
182
-7%
188
+3%
199
+6%
199
+0%
191
-4%
181
-5%
Operating Income
Operating Expenses
(34)
(35)
(33)
(29)
(25)
(21)
(17)
(14)
(13)
(15)
(20)
(20)
(17)
(16)
(16)
(17)
(19)
(45)
(20)
(20)
(16)
(17)
(19)
(18)
(17)
(18)
(19)
(18)
(20)
(22)
(22)
(23)
(23)
(24)
(30)
(30)
(28)
(29)
(29)
(28)
(27)
(28)
(26)
(26)
(25)
(25)
(24)
(24)
(24)
(25)
Selling, General & Administrative
(26)
(27)
(25)
(22)
(18)
(14)
(11)
(9)
(9)
(10)
(12)
(12)
(10)
(9)
(10)
(10)
(12)
(12)
(12)
(13)
(12)
(13)
(14)
(14)
(13)
(13)
(14)
(14)
(15)
(16)
(17)
(17)
(18)
(18)
(24)
(25)
(23)
(23)
(24)
(23)
(21)
(22)
(20)
(20)
(19)
(20)
(19)
(19)
(20)
(20)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(5)
(4)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
Other Operating Expenses
(7)
(7)
(7)
(6)
(6)
(5)
(5)
(5)
(4)
(5)
(6)
(5)
(4)
(3)
(3)
(4)
(5)
(31)
(3)
(3)
(4)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(4)
Operating Income
20
N/A
12
-40%
8
-33%
10
+25%
10
-5%
12
+31%
14
+10%
13
-4%
15
+14%
22
+51%
15
-33%
9
-42%
68
+683%
72
+5%
36
-50%
103
+186%
93
-10%
4
-96%
38
+977%
50
+32%
123
+146%
157
+28%
130
-18%
140
+8%
150
+7%
142
-5%
127
-11%
135
+7%
153
+13%
174
+14%
191
+10%
219
+15%
227
+4%
201
-12%
192
-5%
210
+10%
221
+5%
223
+1%
223
+0%
213
-5%
209
-2%
203
-3%
191
-5%
171
-11%
158
-8%
163
+3%
175
+7%
175
+1%
167
-5%
156
-6%
Pre-Tax Income
Interest Income Expense
(23)
(15)
(20)
(19)
(7)
(3)
10
9
10
152
124
123
112
114
129
81
(23)
72
225
194
430
540
351
589
663
382
424
550
760
756
259
203
494
560
566
572
460
224
(123)
(204)
169
340
79
(81)
(81)
(97)
(242)
(332)
(327)
(261)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(9)
0
9
0
0
0
0
0
0
2
(9)
(18)
21
0
0
0
0
0
0
(7)
(9)
215
217
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
3
3
(41)
(39)
2
2
3
11
21
(9)
0
0
0
0
0
0
0
12
9
0
46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
14
4
0
15
9
(3)
24
4
1
(6)
(5)
3
(1)
2
3
0
(1)
0
0
(0)
0
(3)
1
(4)
(9)
(5)
1
(5)
1
(1)
(0)
(0)
(2)
(14)
(12)
0
0
(1)
(1)
(1)
1
Pre-Tax Income
0
N/A
(1)
N/A
(53)
-7 514%
(48)
+10%
4
N/A
12
+170%
27
+124%
33
+24%
46
+39%
179
+287%
143
-20%
123
-14%
196
+59%
204
+4%
163
-20%
208
+27%
73
-65%
89
+22%
266
+200%
239
-10%
605
+153%
687
+13%
465
-32%
752
+62%
813
+8%
523
-36%
551
+5%
685
+24%
913
+33%
931
+2%
439
-53%
413
-6%
932
+126%
969
+4%
753
-22%
783
+4%
676
-14%
448
-34%
99
-78%
8
-92%
377
+4 413%
540
+43%
257
-52%
78
-70%
77
-1%
66
-14%
(68)
N/A
(158)
-131%
(161)
-2%
(104)
+36%
Net Income
Tax Provision
(1)
0
(2)
(3)
(2)
(2)
(4)
(4)
(1)
(15)
(13)
(8)
(6)
(9)
(13)
3
12
(1)
(12)
(13)
(57)
(57)
(62)
(20)
(19)
(16)
(16)
(19)
(18)
(18)
(18)
(21)
(25)
(26)
(24)
(24)
(24)
(24)
(23)
(22)
(22)
(22)
(22)
(18)
(13)
14
19
(3)
(2)
(2)
Income from Continuing Operations
(1)
(0)
(55)
(51)
2
10
23
30
46
164
130
115
190
195
150
211
85
88
254
226
548
630
402
732
794
507
535
666
895
912
421
393
907
944
728
760
652
424
75
(14)
355
518
234
60
64
80
(50)
(161)
(163)
(106)
Income to Minority Interest
1
3
2
2
1
(0)
(1)
(1)
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(78)
(102)
(62)
(103)
(123)
(77)
(57)
(94)
(91)
(87)
(55)
(49)
(102)
(96)
(105)
(134)
(112)
(81)
(37)
(19)
(62)
(91)
(23)
8
(5)
(5)
(7)
0
2
1
Net Income (Common)
0
N/A
3
+1 400%
(54)
N/A
(49)
+8%
3
N/A
9
+210%
22
+135%
29
+31%
46
+59%
164
+259%
130
-21%
114
-12%
190
+66%
194
+2%
149
-23%
210
+41%
85
-60%
89
+5%
253
+186%
225
-11%
470
+108%
527
+12%
341
-35%
629
+85%
671
+7%
430
-36%
477
+11%
572
+20%
804
+41%
825
+3%
366
-56%
343
-6%
805
+135%
848
+5%
623
-26%
625
+0%
540
-14%
343
-36%
38
-89%
(33)
N/A
293
N/A
427
+46%
212
-50%
68
-68%
60
-12%
75
+26%
(56)
N/A
(160)
-185%
(162)
-1%
(105)
+35%
EPS (Diluted)
0
N/A
0.01
N/A
-0.07
N/A
-0.07
N/A
0
N/A
0.01
N/A
0.03
+200%
0.04
+33%
0.06
+50%
0.21
+250%
0.17
-19%
0.15
-12%
0.25
+67%
0.25
N/A
0.19
-24%
0.27
+42%
0.11
-59%
0.12
+9%
0.33
+175%
0.29
-12%
0.61
+110%
0.69
+13%
0.36
-48%
0.55
+53%
0.58
+5%
0.37
-36%
0.41
+11%
0.49
+20%
0.7
+43%
0.71
+1%
0.32
-55%
0.29
-9%
0.7
+141%
0.73
+4%
0.54
-26%
0.54
N/A
0.47
-13%
0.3
-36%
0.03
-90%
-0.03
N/A
0.25
N/A
0.37
+48%
0.18
-51%
0.06
-67%
0.05
-17%
0.07
+40%
-0.05
N/A
-0.14
-180%
-0.14
N/A
-0.09
+36%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett