Pioneer Global Group Ltd
HKEX:224
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pioneer Global Group Ltd
HKEX:224
|
HK |
|
C
|
Corazon Mining Ltd
OTC:CRZNF
|
AU |
|
Histogen Inc
OTC:HSTO
|
US |
|
Zhejiang Sunriver Culture Co Ltd
SSE:600576
|
CN |
|
B
|
Beijing LabTech Instruments Co Ltd
SSE:688056
|
CN |
Income Statement
Earnings Waterfall
Pioneer Global Group Ltd
Income Statement
Pioneer Global Group Ltd
| Mar-2001 | Sep-2001 | Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
35
|
36
|
38
|
0
|
44
|
21
|
45
|
0
|
44
|
0
|
64
|
0
|
66
|
33
|
66
|
56
|
38
|
37
|
69
|
104
|
121
|
124
|
0
|
0
|
|
| Revenue |
64
N/A
|
58
-9%
|
49
-15%
|
44
-11%
|
42
-4%
|
40
-5%
|
36
-12%
|
32
-9%
|
32
-1%
|
44
+38%
|
46
+4%
|
41
-10%
|
96
+133%
|
97
+1%
|
62
-36%
|
129
+108%
|
119
-7%
|
56
-53%
|
69
+21%
|
84
+22%
|
161
+93%
|
207
+28%
|
180
-13%
|
188
+5%
|
199
+6%
|
193
-3%
|
178
-8%
|
188
+6%
|
212
+13%
|
240
+13%
|
259
+8%
|
285
+10%
|
295
+3%
|
269
-9%
|
265
-2%
|
280
+6%
|
291
+4%
|
294
+1%
|
296
+1%
|
284
-4%
|
274
-3%
|
272
-1%
|
263
-3%
|
246
-7%
|
238
-3%
|
246
+3%
|
249
+2%
|
246
-1%
|
240
-2%
|
231
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10)
|
(11)
|
(8)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(6)
|
(11)
|
(12)
|
(12)
|
(10)
|
(10)
|
(8)
|
(7)
|
(8)
|
(11)
|
(14)
|
(22)
|
(32)
|
(32)
|
(30)
|
(32)
|
(33)
|
(32)
|
(35)
|
(39)
|
(44)
|
(45)
|
(44)
|
(44)
|
(44)
|
(42)
|
(40)
|
(43)
|
(42)
|
(43)
|
(43)
|
(39)
|
(42)
|
(46)
|
(49)
|
(56)
|
(58)
|
(51)
|
(47)
|
(49)
|
(50)
|
|
| Gross Profit |
54
N/A
|
47
-12%
|
41
-13%
|
39
-6%
|
35
-10%
|
33
-5%
|
31
-8%
|
27
-10%
|
28
+3%
|
38
+34%
|
35
-8%
|
29
-17%
|
85
+193%
|
87
+3%
|
52
-40%
|
120
+130%
|
112
-7%
|
49
-56%
|
58
+18%
|
70
+21%
|
139
+100%
|
174
+25%
|
148
-15%
|
158
+6%
|
167
+6%
|
156
-6%
|
146
-7%
|
154
+5%
|
173
+13%
|
196
+13%
|
213
+9%
|
241
+13%
|
251
+4%
|
226
-10%
|
222
-1%
|
240
+8%
|
248
+3%
|
251
+1%
|
252
+0%
|
241
-5%
|
235
-2%
|
230
-2%
|
217
-6%
|
197
-9%
|
182
-7%
|
188
+3%
|
199
+6%
|
199
+0%
|
191
-4%
|
181
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34)
|
(35)
|
(33)
|
(29)
|
(25)
|
(21)
|
(17)
|
(14)
|
(13)
|
(15)
|
(20)
|
(20)
|
(17)
|
(16)
|
(16)
|
(17)
|
(19)
|
(45)
|
(20)
|
(20)
|
(16)
|
(17)
|
(19)
|
(18)
|
(17)
|
(18)
|
(19)
|
(18)
|
(20)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(30)
|
(30)
|
(28)
|
(29)
|
(29)
|
(28)
|
(27)
|
(28)
|
(26)
|
(26)
|
(25)
|
(25)
|
(24)
|
(24)
|
(24)
|
(25)
|
|
| Selling, General & Administrative |
(26)
|
(27)
|
(25)
|
(22)
|
(18)
|
(14)
|
(11)
|
(9)
|
(9)
|
(10)
|
(12)
|
(12)
|
(10)
|
(9)
|
(10)
|
(10)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(24)
|
(25)
|
(23)
|
(23)
|
(24)
|
(23)
|
(21)
|
(22)
|
(20)
|
(20)
|
(19)
|
(20)
|
(19)
|
(19)
|
(20)
|
(20)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(31)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
20
N/A
|
12
-40%
|
8
-33%
|
10
+25%
|
10
-5%
|
12
+31%
|
14
+10%
|
13
-4%
|
15
+14%
|
22
+51%
|
15
-33%
|
9
-42%
|
68
+683%
|
72
+5%
|
36
-50%
|
103
+186%
|
93
-10%
|
4
-96%
|
38
+977%
|
50
+32%
|
123
+146%
|
157
+28%
|
130
-18%
|
140
+8%
|
150
+7%
|
142
-5%
|
127
-11%
|
135
+7%
|
153
+13%
|
174
+14%
|
191
+10%
|
219
+15%
|
227
+4%
|
201
-12%
|
192
-5%
|
210
+10%
|
221
+5%
|
223
+1%
|
223
+0%
|
213
-5%
|
209
-2%
|
203
-3%
|
191
-5%
|
171
-11%
|
158
-8%
|
163
+3%
|
175
+7%
|
175
+1%
|
167
-5%
|
156
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(23)
|
(15)
|
(20)
|
(19)
|
(7)
|
(3)
|
10
|
9
|
10
|
152
|
124
|
123
|
112
|
114
|
129
|
81
|
(23)
|
72
|
225
|
194
|
430
|
540
|
351
|
589
|
663
|
382
|
424
|
550
|
760
|
756
|
259
|
203
|
494
|
560
|
566
|
572
|
460
|
224
|
(123)
|
(204)
|
169
|
340
|
79
|
(81)
|
(81)
|
(97)
|
(242)
|
(332)
|
(327)
|
(261)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(9)
|
(18)
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(9)
|
215
|
217
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
3
|
3
|
(41)
|
(39)
|
2
|
2
|
3
|
11
|
21
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
9
|
0
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
4
|
0
|
15
|
9
|
(3)
|
24
|
4
|
1
|
(6)
|
(5)
|
3
|
(1)
|
2
|
3
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
(3)
|
1
|
(4)
|
(9)
|
(5)
|
1
|
(5)
|
1
|
(1)
|
(0)
|
(0)
|
(2)
|
(14)
|
(12)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
1
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
(53)
-7 514%
|
(48)
+10%
|
4
N/A
|
12
+170%
|
27
+124%
|
33
+24%
|
46
+39%
|
179
+287%
|
143
-20%
|
123
-14%
|
196
+59%
|
204
+4%
|
163
-20%
|
208
+27%
|
73
-65%
|
89
+22%
|
266
+200%
|
239
-10%
|
605
+153%
|
687
+13%
|
465
-32%
|
752
+62%
|
813
+8%
|
523
-36%
|
551
+5%
|
685
+24%
|
913
+33%
|
931
+2%
|
439
-53%
|
413
-6%
|
932
+126%
|
969
+4%
|
753
-22%
|
783
+4%
|
676
-14%
|
448
-34%
|
99
-78%
|
8
-92%
|
377
+4 413%
|
540
+43%
|
257
-52%
|
78
-70%
|
77
-1%
|
66
-14%
|
(68)
N/A
|
(158)
-131%
|
(161)
-2%
|
(104)
+36%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(1)
|
(15)
|
(13)
|
(8)
|
(6)
|
(9)
|
(13)
|
3
|
12
|
(1)
|
(12)
|
(13)
|
(57)
|
(57)
|
(62)
|
(20)
|
(19)
|
(16)
|
(16)
|
(19)
|
(18)
|
(18)
|
(18)
|
(21)
|
(25)
|
(26)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(18)
|
(13)
|
14
|
19
|
(3)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(55)
|
(51)
|
2
|
10
|
23
|
30
|
46
|
164
|
130
|
115
|
190
|
195
|
150
|
211
|
85
|
88
|
254
|
226
|
548
|
630
|
402
|
732
|
794
|
507
|
535
|
666
|
895
|
912
|
421
|
393
|
907
|
944
|
728
|
760
|
652
|
424
|
75
|
(14)
|
355
|
518
|
234
|
60
|
64
|
80
|
(50)
|
(161)
|
(163)
|
(106)
|
|
| Income to Minority Interest |
1
|
3
|
2
|
2
|
1
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(78)
|
(102)
|
(62)
|
(103)
|
(123)
|
(77)
|
(57)
|
(94)
|
(91)
|
(87)
|
(55)
|
(49)
|
(102)
|
(96)
|
(105)
|
(134)
|
(112)
|
(81)
|
(37)
|
(19)
|
(62)
|
(91)
|
(23)
|
8
|
(5)
|
(5)
|
(7)
|
0
|
2
|
1
|
|
| Net Income (Common) |
0
N/A
|
3
+1 400%
|
(54)
N/A
|
(49)
+8%
|
3
N/A
|
9
+210%
|
22
+135%
|
29
+31%
|
46
+59%
|
164
+259%
|
130
-21%
|
114
-12%
|
190
+66%
|
194
+2%
|
149
-23%
|
210
+41%
|
85
-60%
|
89
+5%
|
253
+186%
|
225
-11%
|
470
+108%
|
527
+12%
|
341
-35%
|
629
+85%
|
671
+7%
|
430
-36%
|
477
+11%
|
572
+20%
|
804
+41%
|
825
+3%
|
366
-56%
|
343
-6%
|
805
+135%
|
848
+5%
|
623
-26%
|
625
+0%
|
540
-14%
|
343
-36%
|
38
-89%
|
(33)
N/A
|
293
N/A
|
427
+46%
|
212
-50%
|
68
-68%
|
60
-12%
|
75
+26%
|
(56)
N/A
|
(160)
-185%
|
(162)
-1%
|
(105)
+35%
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
-0.07
N/A
|
-0.07
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.04
+33%
|
0.06
+50%
|
0.21
+250%
|
0.17
-19%
|
0.15
-12%
|
0.25
+67%
|
0.25
N/A
|
0.19
-24%
|
0.27
+42%
|
0.11
-59%
|
0.12
+9%
|
0.33
+175%
|
0.29
-12%
|
0.61
+110%
|
0.69
+13%
|
0.36
-48%
|
0.55
+53%
|
0.58
+5%
|
0.37
-36%
|
0.41
+11%
|
0.49
+20%
|
0.7
+43%
|
0.71
+1%
|
0.32
-55%
|
0.29
-9%
|
0.7
+141%
|
0.73
+4%
|
0.54
-26%
|
0.54
N/A
|
0.47
-13%
|
0.3
-36%
|
0.03
-90%
|
-0.03
N/A
|
0.25
N/A
|
0.37
+48%
|
0.18
-51%
|
0.06
-67%
|
0.05
-17%
|
0.07
+40%
|
-0.05
N/A
|
-0.14
-180%
|
-0.14
N/A
|
-0.09
+36%
|
|