Vanov Holdings Company Ltd
HKEX:2260
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vanov Holdings Company Ltd
HKEX:2260
|
CN |
|
G-Next Inc
TSE:4179
|
JP |
|
A
|
Avanza Bank Holding AB
STO:AZA
|
SE |
|
J
|
Jiangsu Yangdian Science & Technology Co Ltd
SZSE:301012
|
CN |
|
BEST Inc
NYSE:BEST
|
CN |
Income Statement
Earnings Waterfall
Vanov Holdings Company Ltd
Income Statement
Vanov Holdings Company Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
8
|
9
|
11
|
11
|
12
|
12
|
15
|
0
|
0
|
|
| Revenue |
214
N/A
|
215
+0%
|
218
+2%
|
227
+4%
|
237
+5%
|
247
+4%
|
255
+3%
|
262
+2%
|
266
+2%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(100)
|
(100)
|
(101)
|
(107)
|
(111)
|
(116)
|
(130)
|
(141)
|
(142)
|
|
| Gross Profit |
114
N/A
|
114
+1%
|
117
+2%
|
120
+3%
|
126
+6%
|
131
+4%
|
126
-4%
|
121
-4%
|
123
+2%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(46)
|
(50)
|
(52)
|
(48)
|
(56)
|
(60)
|
(61)
|
(68)
|
(68)
|
|
| Selling, General & Administrative |
(51)
|
(57)
|
(62)
|
(58)
|
(65)
|
(71)
|
(79)
|
(84)
|
(79)
|
|
| Other Operating Expenses |
5
|
8
|
10
|
10
|
9
|
11
|
18
|
15
|
11
|
|
| Operating Income |
67
N/A
|
65
-4%
|
65
+1%
|
72
+10%
|
70
-2%
|
72
+2%
|
65
-10%
|
53
-18%
|
55
+5%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(8)
|
(4)
|
(1)
|
(2)
|
(7)
|
(10)
|
(12)
|
(13)
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
59
N/A
|
61
+2%
|
64
+6%
|
69
+8%
|
63
-9%
|
61
-3%
|
53
-14%
|
40
-25%
|
41
+5%
|
|
| Net Income | ||||||||||
| Tax Provision |
(9)
|
(9)
|
(11)
|
(11)
|
(10)
|
(9)
|
(6)
|
(5)
|
(8)
|
|
| Income from Continuing Operations |
51
|
52
|
53
|
58
|
54
|
52
|
47
|
35
|
34
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
50
N/A
|
51
+2%
|
52
+3%
|
58
+10%
|
53
-8%
|
51
-3%
|
46
-10%
|
34
-26%
|
34
-3%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.11
+10%
|
0.11
N/A
|
0.12
+9%
|
0.11
-8%
|
0.11
N/A
|
0.1
-9%
|
0.08
-20%
|
0.07
-12%
|
|