MGM China Holdings Ltd
HKEX:2282

Watchlist Manager
MGM China Holdings Ltd Logo
MGM China Holdings Ltd
HKEX:2282
Watchlist
Price: 15.58 HKD 0.19% Market Closed
Market Cap: 59.2B HKD

Intrinsic Value

The intrinsic value of one MGM China Holdings Ltd stock under the Base Case scenario is 27.09 HKD. Compared to the current market price of 15.58 HKD, MGM China Holdings Ltd is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
27.09 HKD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MGM China Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MGM China Holdings Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MGM China Holdings Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MGM China Holdings Ltd.

Explain Valuation
Compare MGM China Holdings Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MGM China Holdings Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MGM China Holdings Ltd

Current Assets 7B
Cash & Short-Term Investments 5.5B
Receivables 1B
Other Current Assets 432.7m
Non-Current Assets 23.9B
PP&E 21.8B
Intangibles 1.3B
Other Non-Current Assets 751.1m
Current Liabilities 11.5B
Accounts Payable 5.4B
Other Current Liabilities 6.1B
Non-Current Liabilities 17.4B
Long-Term Debt 15.9B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
MGM China Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MGM China Holdings Ltd

Revenue
31.8B HKD
Cost of Revenue
-15.2B HKD
Gross Profit
16.6B HKD
Operating Expenses
-10.5B HKD
Operating Income
6.1B HKD
Other Expenses
-1.8B HKD
Net Income
4.3B HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

MGM China Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

MGM China Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MGM China Holdings Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
Short-Term Solvency
27/100
Solvency
Score

MGM China Holdings Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MGM China Holdings Ltd

Wall Street analysts forecast MGM China Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGM China Holdings Ltd is 20.12 HKD with a low forecast of 17.47 HKD and a high forecast of 23.73 HKD.

Lowest
Price Target
17.47 HKD
12% Upside
Average
Price Target
20.12 HKD
29% Upside
Highest
Price Target
23.73 HKD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MGM China Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MGM China Holdings Ltd stock?

The intrinsic value of one MGM China Holdings Ltd stock under the Base Case scenario is 27.09 HKD.

Is MGM China Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 15.58 HKD, MGM China Holdings Ltd is Undervalued by 42%.

Back to Top