Raymond Industrial Ltd
HKEX:229
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Raymond Industrial Ltd
HKEX:229
|
HK |
|
S
|
Shandong Pharmaceutical Glass Co Ltd
SSE:600529
|
CN |
|
Tharisa PLC
OTC:TIHRF
|
CY |
|
Furuno Electric Co Ltd
TSE:6814
|
JP |
|
Flameret Inc
OTC:FLRE
|
US |
|
Wah Lee Industrial Corp
TWSE:3010
|
TW |
|
B
|
Bimetal Bearings Ltd
BSE:505681
|
IN |
|
Kloeckner & Co SE
XETRA:KCO
|
DE |
Income Statement
Earnings Waterfall
Raymond Industrial Ltd
Income Statement
Raymond Industrial Ltd
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1 286
N/A
|
1 301
+1%
|
1 227
-6%
|
1 187
-3%
|
1 156
-3%
|
1 122
-3%
|
1 175
+5%
|
1 222
+4%
|
1 290
+6%
|
1 392
+8%
|
1 397
+0%
|
1 439
+3%
|
1 434
0%
|
1 331
-7%
|
1 063
-20%
|
1 144
+8%
|
1 363
+19%
|
1 237
-9%
|
1 076
-13%
|
1 083
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1 092)
|
(1 106)
|
(1 065)
|
(1 036)
|
(1 008)
|
(980)
|
(1 010)
|
(1 042)
|
(1 099)
|
(1 193)
|
(1 215)
|
(1 265)
|
(1 261)
|
(1 169)
|
(933)
|
(987)
|
(1 179)
|
(1 064)
|
(926)
|
(934)
|
|
| Gross Profit |
193
N/A
|
196
+1%
|
162
-17%
|
151
-7%
|
148
-2%
|
142
-4%
|
165
+16%
|
180
+9%
|
190
+6%
|
199
+4%
|
183
-8%
|
173
-5%
|
172
-1%
|
162
-6%
|
130
-20%
|
157
+21%
|
184
+17%
|
174
-6%
|
149
-14%
|
149
0%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(135)
|
(136)
|
(120)
|
(114)
|
(114)
|
(105)
|
(110)
|
(110)
|
(109)
|
(118)
|
(120)
|
(123)
|
(126)
|
(120)
|
(100)
|
(112)
|
(127)
|
(123)
|
(119)
|
(114)
|
|
| Selling, General & Administrative |
(139)
|
(146)
|
(131)
|
(126)
|
(119)
|
(113)
|
(117)
|
(115)
|
(112)
|
(118)
|
(117)
|
(121)
|
(128)
|
(123)
|
(109)
|
(121)
|
(132)
|
(126)
|
(122)
|
(118)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Other Operating Expenses |
4
|
10
|
11
|
12
|
5
|
8
|
7
|
4
|
2
|
(1)
|
(3)
|
(1)
|
2
|
3
|
8
|
9
|
5
|
3
|
3
|
5
|
|
| Operating Income |
58
N/A
|
60
+2%
|
43
-29%
|
37
-13%
|
34
-9%
|
36
+8%
|
55
+52%
|
70
+26%
|
81
+17%
|
80
-1%
|
63
-22%
|
50
-20%
|
47
-7%
|
42
-11%
|
30
-29%
|
45
+51%
|
56
+25%
|
51
-10%
|
30
-40%
|
36
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
5
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
1
|
3
|
5
|
13
|
23
|
25
|
24
|
26
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
62
N/A
|
60
-4%
|
43
-29%
|
37
-13%
|
42
+13%
|
36
-13%
|
55
+52%
|
70
+26%
|
77
+11%
|
80
+5%
|
63
-22%
|
50
-20%
|
47
-6%
|
45
-5%
|
34
-24%
|
58
+69%
|
78
+36%
|
76
-3%
|
54
-29%
|
61
+13%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(10)
|
(8)
|
(7)
|
(5)
|
(3)
|
(3)
|
(7)
|
(12)
|
(14)
|
(14)
|
(9)
|
(5)
|
(5)
|
(4)
|
(4)
|
(10)
|
(11)
|
(7)
|
(9)
|
(10)
|
|
| Income from Continuing Operations |
53
|
52
|
35
|
33
|
39
|
33
|
48
|
57
|
63
|
66
|
53
|
45
|
42
|
41
|
31
|
48
|
68
|
69
|
45
|
51
|
|
| Net Income (Common) |
53
N/A
|
52
-1%
|
35
-32%
|
33
-8%
|
39
+20%
|
33
-14%
|
48
+44%
|
57
+19%
|
63
+10%
|
66
+5%
|
53
-20%
|
45
-15%
|
42
-7%
|
41
-2%
|
31
-26%
|
48
+56%
|
68
+43%
|
69
+2%
|
45
-34%
|
51
+13%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.11
N/A
|
0.07
-36%
|
0.07
N/A
|
0.08
+14%
|
0.07
-12%
|
0.1
+43%
|
0.12
+20%
|
0.13
+8%
|
0.13
N/A
|
0.11
-15%
|
0.09
-18%
|
0.08
-11%
|
0.08
N/A
|
0.06
-25%
|
0.09
+50%
|
0.14
+56%
|
0.14
N/A
|
0.09
-36%
|
0.1
+11%
|
|