R

Raymond Industrial Ltd
HKEX:229

Watchlist Manager
Raymond Industrial Ltd
HKEX:229
Watchlist
Price: 0.88 HKD -3.3% Market Closed
Market Cap: HK$441.2m

Income Statement

Earnings Waterfall
Raymond Industrial Ltd

Income Statement
Raymond Industrial Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Revenue
1 286
N/A
1 301
+1%
1 227
-6%
1 187
-3%
1 156
-3%
1 122
-3%
1 175
+5%
1 222
+4%
1 290
+6%
1 392
+8%
1 397
+0%
1 439
+3%
1 434
0%
1 331
-7%
1 063
-20%
1 144
+8%
1 363
+19%
1 237
-9%
1 076
-13%
1 083
+1%
Gross Profit
Cost of Revenue
(1 092)
(1 106)
(1 065)
(1 036)
(1 008)
(980)
(1 010)
(1 042)
(1 099)
(1 193)
(1 215)
(1 265)
(1 261)
(1 169)
(933)
(987)
(1 179)
(1 064)
(926)
(934)
Gross Profit
193
N/A
196
+1%
162
-17%
151
-7%
148
-2%
142
-4%
165
+16%
180
+9%
190
+6%
199
+4%
183
-8%
173
-5%
172
-1%
162
-6%
130
-20%
157
+21%
184
+17%
174
-6%
149
-14%
149
0%
Operating Income
Operating Expenses
(135)
(136)
(120)
(114)
(114)
(105)
(110)
(110)
(109)
(118)
(120)
(123)
(126)
(120)
(100)
(112)
(127)
(123)
(119)
(114)
Selling, General & Administrative
(139)
(146)
(131)
(126)
(119)
(113)
(117)
(115)
(112)
(118)
(117)
(121)
(128)
(123)
(109)
(121)
(132)
(126)
(122)
(118)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
Other Operating Expenses
4
10
11
12
5
8
7
4
2
(1)
(3)
(1)
2
3
8
9
5
3
3
5
Operating Income
58
N/A
60
+2%
43
-29%
37
-13%
34
-9%
36
+8%
55
+52%
70
+26%
81
+17%
80
-1%
63
-22%
50
-20%
47
-7%
42
-11%
30
-29%
45
+51%
56
+25%
51
-10%
30
-40%
36
+17%
Pre-Tax Income
Interest Income Expense
5
0
0
0
9
0
0
0
(4)
0
0
0
1
3
5
13
23
25
24
26
Non-Reccuring Items
(1)
0
0
0
(1)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
Pre-Tax Income
62
N/A
60
-4%
43
-29%
37
-13%
42
+13%
36
-13%
55
+52%
70
+26%
77
+11%
80
+5%
63
-22%
50
-20%
47
-6%
45
-5%
34
-24%
58
+69%
78
+36%
76
-3%
54
-29%
61
+13%
Net Income
Tax Provision
(10)
(8)
(7)
(5)
(3)
(3)
(7)
(12)
(14)
(14)
(9)
(5)
(5)
(4)
(4)
(10)
(11)
(7)
(9)
(10)
Income from Continuing Operations
53
52
35
33
39
33
48
57
63
66
53
45
42
41
31
48
68
69
45
51
Net Income (Common)
53
N/A
52
-1%
35
-32%
33
-8%
39
+20%
33
-14%
48
+44%
57
+19%
63
+10%
66
+5%
53
-20%
45
-15%
42
-7%
41
-2%
31
-26%
48
+56%
68
+43%
69
+2%
45
-34%
51
+13%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.07
-36%
0.07
N/A
0.08
+14%
0.07
-12%
0.1
+43%
0.12
+20%
0.13
+8%
0.13
N/A
0.11
-15%
0.09
-18%
0.08
-11%
0.08
N/A
0.06
-25%
0.09
+50%
0.14
+56%
0.14
N/A
0.09
-36%
0.1
+11%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett