Maxicity Holdings Ltd
HKEX:2295
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Maxicity Holdings Ltd
HKEX:2295
|
HK |
|
Shanshan Brand Management Co Ltd
HKEX:1749
|
CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
CN |
|
G
|
Generic Sweden AB (publ)
STO:GENI
|
SE |
|
Eastparc Hotel Tbk PT
IDX:EAST
|
ID |
|
H
|
Haohua Chemical Science & Technology Corp Ltd
SSE:600378
|
CN |
|
H
|
HP Inc
LSE:0J2E
|
US |
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
|
CN |
|
Kforce Inc
NYSE:KFRC
|
US |
|
Tai Ping Carpets International Ltd
HKEX:146
|
HK |
|
Y
|
Yibin Paper Industry Co Ltd
SSE:600793
|
CN |
Income Statement
Earnings Waterfall
Maxicity Holdings Ltd
Income Statement
Maxicity Holdings Ltd
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
298
N/A
|
305
+2%
|
374
+23%
|
276
-26%
|
288
+4%
|
310
+8%
|
308
-1%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(243)
|
(249)
|
(303)
|
(224)
|
(235)
|
(252)
|
(253)
|
|
| Gross Profit |
55
N/A
|
56
+2%
|
71
+27%
|
52
-27%
|
54
+4%
|
58
+8%
|
55
-5%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(9)
|
(10)
|
(7)
|
(4)
|
(4)
|
(4)
|
(8)
|
|
| Selling, General & Administrative |
(8)
|
(10)
|
(11)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
5
|
5
|
5
|
4
|
(0)
|
|
| Operating Income |
46
N/A
|
46
-1%
|
64
+40%
|
48
-26%
|
50
+4%
|
54
+8%
|
47
-14%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(21)
|
(17)
|
(17)
|
(1)
|
(5)
|
(6)
|
(7)
|
|
| Pre-Tax Income |
25
N/A
|
29
+15%
|
47
+62%
|
46
-3%
|
44
-4%
|
48
+9%
|
40
-17%
|
|
| Net Income | ||||||||
| Tax Provision |
(7)
|
(8)
|
(10)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
18
|
22
|
38
|
39
|
37
|
40
|
32
|
|
| Net Income (Common) |
18
N/A
|
22
+19%
|
38
+75%
|
39
+4%
|
37
-6%
|
40
+10%
|
32
-20%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.05
N/A
|
0.09
+80%
|
0.1
+11%
|
0.09
-10%
|
0.1
+11%
|
0.08
-20%
|
|